Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Parent ApS — Credit Rating and Financial Key Figures
CVR number: 37407747
Fruebjergvej 3, 2100 København Ø
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -1 422.02 | - 787.70 | - 485.63 | - 100.55 | -2 546.32 |
| Employee benefit expenses | -91.79 | -1 422.75 | - 566.29 | -1 076.29 | - 982.81 |
| Total depreciation | -3 231.72 | -4 276.53 | -2 741.83 | -3 413.74 | -4 081.99 |
| EBIT | -4 745.54 | -6 486.98 | -3 793.75 | -4 590.58 | -7 611.12 |
| Other financial income | 0.54 | 10.23 | 81.72 | ||
| Other financial expenses | - 768.25 | - 562.90 | - 381.19 | -1 199.19 | -2 135.46 |
| Pre-tax profit | -5 513.79 | -7 049.88 | -4 174.40 | -5 779.54 | -9 664.85 |
| Income taxes | 1 541.34 | 1 550.97 | 154.50 | 1 268.62 | 2 118.21 |
| Net earnings | -3 972.45 | -5 498.91 | -4 019.91 | -4 510.92 | -7 546.64 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 9 068.79 | 10 016.29 | 11 475.52 | 12 765.14 | 13 360.94 |
| Intangible assets total | 9 068.79 | 10 016.29 | 11 475.52 | 12 765.14 | 13 360.94 |
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 432.17 | ||||
| Prepayments and accrued income | 2.26 | 2.26 | 44.60 | ||
| Current other receivables | 8.50 | 560.57 | 66.99 | 15.16 | 788.12 |
| Current deferred tax assets | 1 771.52 | 3 040.73 | 2 184.98 | 3 453.59 | 5 571.81 |
| Short term receivables total | 1 782.28 | 3 603.56 | 2 251.97 | 3 468.76 | 6 836.69 |
| Cash and bank deposits | 73.30 | 12.38 | 52.00 | 32.62 | 70.00 |
| Cash and cash equivalents | 73.30 | 12.38 | 52.00 | 32.62 | 70.00 |
| Balance sheet total (assets) | 10 924.37 | 13 632.22 | 13 779.48 | 16 266.51 | 20 267.63 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 55.55 | 55.55 | 55.55 | 55.55 | 55.55 |
| Share premium account | 1 327.64 | 1 327.64 | 1 327.64 | 1 327.64 | 1 327.64 |
| Other reserves | 7 073.66 | 7 812.70 | 8 950.91 | 9 956.81 | 10 421.54 |
| Retained earnings | -12 239.28 | 1 512.75 | -5 124.36 | -10 150.17 | -15 125.82 |
| Profit of the financial year | -3 972.45 | -5 498.91 | -4 019.91 | -4 510.92 | -7 546.64 |
| Shareholders equity total | -7 754.87 | 5 209.75 | 1 189.84 | -3 321.08 | -10 867.73 |
| Provisions | 281.76 | ||||
| Non-current loans from credit institutions | 4 264.01 | 4 191.27 | |||
| Non-current trade creditors | 4 200.01 | 4 919.68 | 3 952.54 | ||
| Non-current liabilities total | 4 200.01 | 4 919.68 | 3 952.54 | 4 264.01 | 4 191.27 |
| Current bonds | 600.00 | ||||
| Current loans from credit institutions | 304.70 | 2 279.35 | 150.00 | ||
| Current trade creditors | 16.76 | 27.00 | 191.38 | 364.84 | |
| Current owed to participating | 1.86 | 85.18 | 85.18 | 344.36 | 15.00 |
| Current owed to group member | 13 811.24 | 3 019.01 | 7 846.89 | 12 298.24 | 26 059.08 |
| Other non-interest bearing current liabilities | 384.36 | 77.14 | 78.03 | 210.26 | 153.05 |
| Accruals and deferred income | 202.11 | ||||
| Current liabilities total | 14 197.47 | 3 502.79 | 8 637.10 | 15 323.58 | 26 944.09 |
| Balance sheet total (liabilities) | 10 924.37 | 13 632.22 | 13 779.48 | 16 266.51 | 20 267.63 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.