Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
All2plan Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 40155082
Hf. Engly 4, 2300 København S
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 571.41 | 386.85 | 648.47 | 189.17 | 366.96 |
| Employee benefit expenses | - 585.53 | -90.37 | - 798.99 | -29.31 | - 125.01 |
| EBIT | -14.12 | 296.48 | - 150.52 | 159.87 | 241.95 |
| Other financial income | 41.79 | 1.24 | 0.01 | 65.64 | 15.92 |
| Other financial expenses | -4.11 | -46.37 | -1.76 | -3.65 | -13.49 |
| Pre-tax profit | 23.55 | 251.35 | - 152.27 | 221.85 | 244.38 |
| Income taxes | -5.21 | -7.46 | -15.70 | 0.15 | -53.75 |
| Net earnings | 18.34 | 243.89 | - 167.97 | 222.00 | 190.63 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 15.38 | 17.62 | |||
| Current amounts owed by group member comp. | 261.19 | 309.44 | 191.95 | 212.45 | |
| Prepayments and accrued income | 7.99 | 10.94 | |||
| Current other receivables | 3.55 | 3.04 | |||
| Current deferred tax assets | 33.14 | ||||
| Short term receivables total | 261.19 | 332.81 | 61.70 | 195.50 | 215.48 |
| Other current investments | 329.63 | 343.24 | |||
| Cash and bank deposits | 477.65 | 545.33 | 597.07 | 140.38 | 224.83 |
| Cash and cash equivalents | 477.65 | 545.33 | 597.07 | 470.01 | 568.07 |
| Balance sheet total (assets) | 738.85 | 878.14 | 658.77 | 665.51 | 783.55 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 57.20 | 208.67 | |||
| Retained earnings | 312.64 | 179.51 | 423.40 | 194.43 | 348.93 |
| Profit of the financial year | 18.34 | 243.89 | - 167.97 | 222.00 | 190.63 |
| Shareholders equity total | 438.18 | 682.08 | 305.43 | 466.43 | 589.57 |
| Non-current liabilities total | |||||
| Current trade creditors | 9.07 | 31.81 | 7.75 | 12.05 | 1.90 |
| Current owed to participating | 3.53 | 2.96 | 2.96 | 2.96 | |
| Current owed to group member | 61.86 | 135.38 | 135.38 | ||
| Short-term deferred tax liabilities | 5.21 | 12.67 | 95.41 | 48.69 | 53.75 |
| Other non-interest bearing current liabilities | 286.38 | 148.05 | 185.36 | ||
| Current liabilities total | 300.66 | 196.06 | 353.34 | 199.07 | 193.98 |
| Balance sheet total (liabilities) | 738.85 | 878.14 | 658.77 | 665.51 | 783.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.