Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Hjorth Rådgivende Ingeniører ApS — Credit Rating and Financial Key Figures
CVR number: 38735462
Vermundsgade 19, 2100 København Ø
jh@jenshjorth.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 026.30 | 1 110.72 | 1 063.03 | 1 185.42 | 1 103.61 |
| Employee benefit expenses | - 652.58 | - 669.69 | - 676.55 | - 787.56 | - 849.82 |
| Total depreciation | -7.14 | -7.14 | -7.14 | ||
| EBIT | 366.58 | 433.88 | 379.34 | 397.86 | 253.79 |
| Other financial income | 0.47 | 2.35 | 0.33 | ||
| Other financial expenses | -5.00 | -3.73 | |||
| Pre-tax profit | 361.57 | 430.15 | 379.81 | 400.21 | 254.13 |
| Income taxes | -79.79 | -95.34 | -84.71 | -89.31 | -56.38 |
| Net earnings | 281.79 | 334.81 | 295.11 | 310.90 | 197.75 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 14.29 | 7.14 | |||
| Intangible assets total | 14.29 | 7.14 | |||
| Tangible assets total | |||||
| Investments total | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 22.50 | 48.38 | 108.74 | 37.76 | |
| Prepayments and accrued income | 9.55 | 10.60 | 10.75 | 11.28 | |
| Current other receivables | 17.86 | ||||
| Current deferred tax assets | 1.40 | 13.37 | 10.39 | ||
| Short term receivables total | 27.42 | 34.50 | 72.49 | 130.42 | 37.76 |
| Cash and bank deposits | 709.89 | 838.56 | 898.01 | 894.29 | 924.59 |
| Cash and cash equivalents | 709.89 | 838.56 | 898.01 | 894.29 | 924.59 |
| Balance sheet total (assets) | 759.59 | 888.20 | 978.50 | 1 032.70 | 970.35 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 300.00 | 340.00 | 300.00 | 300.00 | 200.00 |
| Retained earnings | - 261.24 | - 319.45 | - 284.64 | - 289.53 | - 178.64 |
| Profit of the financial year | 281.79 | 334.81 | 295.11 | 310.90 | 197.75 |
| Shareholders equity total | 370.55 | 405.36 | 360.47 | 371.36 | 269.11 |
| Provisions | 3.14 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 7.00 | 7.00 | 10.50 | 10.50 | 12.00 |
| Current owed to group member | 185.92 | 272.08 | 371.67 | 473.94 | 556.29 |
| Short-term deferred tax liabilities | 45.46 | 59.19 | 56.27 | 40.34 | 3.98 |
| Other non-interest bearing current liabilities | 147.51 | 144.57 | 179.59 | 136.56 | 128.97 |
| Current liabilities total | 385.89 | 482.84 | 618.03 | 661.34 | 701.24 |
| Balance sheet total (liabilities) | 759.59 | 888.20 | 978.50 | 1 032.70 | 970.35 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.