Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JOPA ApS — Credit Rating and Financial Key Figures
CVR number: 78471719
Nordholmen 11, 2650 Hvidovre
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 598.52 | 7 399.58 | 4 216.09 | 4 222.03 | 4 548.60 |
| Employee benefit expenses | -1 291.87 | -1 615.97 | -1 622.72 | -1 737.33 | -1 636.97 |
| Total depreciation | - 170.52 | - 189.16 | - 186.45 | - 169.15 | - 130.53 |
| EBIT | 4 136.13 | 5 594.46 | 2 406.93 | 2 315.56 | 2 781.10 |
| Other financial income | 263.67 | 40.46 | 95.28 | 28.62 | 21.53 |
| Other financial expenses | -17.46 | -90.85 | -53.84 | ||
| Pre-tax profit | 4 382.34 | 5 544.06 | 2 448.36 | 2 344.18 | 2 802.64 |
| Income taxes | - 964.98 | -1 221.43 | - 539.90 | - 516.64 | - 617.44 |
| Net earnings | 3 417.35 | 4 322.64 | 1 908.46 | 1 827.54 | 2 185.20 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 559.39 | 583.61 | 397.17 | 228.01 | 97.49 |
| Tangible assets total | 559.39 | 583.61 | 397.17 | 228.01 | 97.49 |
| Investments total | 53.28 | 173.60 | 175.89 | 177.46 | 179.06 |
| Long term receivables total | |||||
| Finished products/goods | 1 441.16 | 2 817.38 | 2 433.77 | 2 356.14 | 1 938.38 |
| Inventories total | 1 441.16 | 2 817.38 | 2 433.77 | 2 356.14 | 1 938.38 |
| Current trade debtors | 994.96 | 711.74 | 622.37 | 228.47 | 467.83 |
| Current amounts owed by group member comp. | 709.42 | 850.73 | 440.00 | 556.29 | 639.25 |
| Prepayments and accrued income | 11.43 | ||||
| Current deferred tax assets | 12.28 | 25.39 | |||
| Short term receivables total | 1 715.81 | 1 562.47 | 1 062.37 | 797.04 | 1 132.47 |
| Other current investments | 727.02 | 1 036.69 | 367.62 | 386.18 | 389.66 |
| Cash and bank deposits | 3 274.32 | 2 477.89 | 1 046.98 | 1 033.92 | 2 207.33 |
| Cash and cash equivalents | 4 001.34 | 3 514.58 | 1 414.60 | 1 420.10 | 2 596.99 |
| Balance sheet total (assets) | 7 770.97 | 8 651.64 | 5 483.78 | 4 978.75 | 5 944.38 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 3 600.00 | 4 300.00 | 1 900.00 | 1 800.00 | 2 200.00 |
| Retained earnings | -1 626.93 | -2 509.57 | -86.94 | 21.52 | - 350.94 |
| Profit of the financial year | 3 417.35 | 4 322.64 | 1 908.46 | 1 827.54 | 2 185.20 |
| Shareholders equity total | 5 515.42 | 6 238.06 | 3 846.52 | 3 774.06 | 4 159.26 |
| Provisions | 9.28 | 17.38 | 4.12 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 2.00 | 4.79 | 4.13 | 2.06 | |
| Current trade creditors | 163.29 | 109.39 | 145.14 | 77.82 | 185.27 |
| Current owed to participating | 36.84 | 2.38 | 5.00 | 6.34 | |
| Short-term deferred tax liabilities | 963.84 | 1 207.82 | 543.71 | 533.04 | 630.54 |
| Other non-interest bearing current liabilities | 1 082.30 | 1 074.61 | 939.51 | 584.71 | 960.91 |
| Current liabilities total | 2 246.27 | 2 396.20 | 1 633.15 | 1 204.69 | 1 785.12 |
| Balance sheet total (liabilities) | 7 770.97 | 8 651.64 | 5 483.78 | 4 978.75 | 5 944.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.