Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HK/Hovedstaden P/S — Credit Rating and Financial Key Figures
CVR number: 26121302
Svend Aukens Plads 11, 2300 København S
hovedstaden@hk.dk
tel: 33302800
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 19 479.84 | 19 986.32 | 22 044.90 | 22 484.83 | 22 934.14 |
| External services | - 366.91 | - 550.52 | - 385.45 | - 368.44 | -1 853.12 |
| Gross profit | 19 112.93 | 19 435.79 | 21 659.45 | 22 116.40 | 21 081.02 |
| Employee benefit expenses | -2 253.92 | -2 413.14 | -2 434.05 | -2 413.09 | -1 637.80 |
| Total depreciation | - 683.71 | - 997.07 | -1 681.78 | -1 766.82 | -1 979.43 |
| EBIT | 16 175.31 | 16 025.59 | 17 543.62 | 17 936.49 | 17 463.79 |
| Other financial income | 859.80 | 5 144.33 | -40.00 | -40.00 | |
| Other financial expenses | -6 785.14 | -17 672.23 | -5 452.55 | -6 533.98 | -5 773.88 |
| Reduction non-current investment assets | 3 542.34 | 10 136.34 | |||
| Income from other inv. held as non-curr. assets | 920.53 | ||||
| Pre-tax profit | 10 310.69 | - 786.84 | 17 235.40 | 14 904.84 | 21 786.26 |
| Net earnings | 10 310.69 | - 786.84 | 17 235.40 | 14 904.84 | 21 786.26 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 280 750.42 | 280 335.98 | 281 556.37 | 282 425.57 | 280 872.93 |
| Tangible assets total | 280 750.42 | 280 335.98 | 281 556.37 | 282 425.57 | 280 872.93 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 26.24 | 26.97 | 27.35 | 82.64 | 85.04 |
| Current other receivables | 279.18 | 307.35 | 484.93 | 341.19 | 347.65 |
| Short term receivables total | 305.42 | 334.32 | 512.28 | 423.83 | 432.69 |
| Other current investments | 75 717.60 | 61 897.10 | 73 896.92 | 75 404.14 | 73 342.66 |
| Cash and bank deposits | 336.57 | 70.39 | 527.02 | 329.24 | 1 098.48 |
| Cash and cash equivalents | 76 054.18 | 61 967.49 | 74 423.94 | 75 733.38 | 74 441.14 |
| Balance sheet total (assets) | 357 110.01 | 342 637.79 | 356 492.59 | 358 582.78 | 355 746.76 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125 000.00 | 125 000.00 | 125 000.00 | 125 000.00 | 125 000.00 |
| Share premium account | 15 506.00 | 15 506.00 | 15 506.00 | 15 506.00 | 15 506.00 |
| Shares repurchased | -20 000.00 | 10 000.00 | 20 000.00 | ||
| Retained earnings | 31 913.63 | -7 775.67 | -8 562.51 | 8 672.88 | -7 422.27 |
| Profit of the financial year | 10 310.69 | - 786.84 | 17 235.40 | 14 904.84 | 21 786.26 |
| Shareholders equity total | 162 730.33 | 141 943.49 | 149 178.88 | 164 083.73 | 174 869.99 |
| Provisions | 380.71 | 457.32 | 504.61 | 532.36 | 290.24 |
| Non-current loans from credit institutions | 184 456.25 | 181 282.21 | 177 889.68 | 174 471.08 | 166 269.70 |
| Non-current liabilities total | 184 456.25 | 181 282.21 | 177 889.68 | 174 471.08 | 166 269.70 |
| Current loans from credit institutions | 3 729.87 | 3 453.33 | 3 479.00 | 3 505.06 | 2 698.22 |
| Current owed to group member | 3 017.46 | 12 816.59 | 22 619.26 | 13 275.49 | 8 856.68 |
| Other non-interest bearing current liabilities | 2 795.40 | 2 684.84 | 2 821.16 | 2 715.05 | 2 761.93 |
| Current liabilities total | 9 542.73 | 18 954.76 | 28 919.42 | 19 495.60 | 14 316.83 |
| Balance sheet total (liabilities) | 357 110.01 | 342 637.79 | 356 492.59 | 358 582.78 | 355 746.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.