Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BCO ANLÆG A/S — Credit Rating and Financial Key Figures
CVR number: 27364438
Energivej 7, 6870 Ølgod
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 309.36 | 544.78 | 638.77 | 654.51 | 313.34 |
| Other operating expenses | -17.80 | ||||
| Total depreciation | - 154.78 | - 412.97 | - 492.21 | - 493.24 | - 513.24 |
| EBIT | 154.57 | 131.81 | 146.56 | 143.47 | - 199.90 |
| Other financial income | 0.05 | 4.39 | |||
| Other financial expenses | - 160.69 | - 186.81 | - 242.61 | - 248.04 | - 218.45 |
| Net income from associates (fin.) | 557.51 | 1 032.37 | 334.08 | 3 199.28 | 3 082.74 |
| Pre-tax profit | 551.39 | 977.37 | 238.08 | 3 099.11 | 2 664.39 |
| Income taxes | 1.37 | 11.36 | 21.00 | -15.25 | 92.39 |
| Net earnings | 552.76 | 988.73 | 259.08 | 3 083.86 | 2 756.77 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 854.74 | 4 677.49 | 4 690.38 | ||
| Buildings | 4 497.54 | 4 313.73 | |||
| Machinery and equipment | 752.73 | 749.95 | 964.73 | 1 146.17 | 1 429.75 |
| Tangible assets total | 5 607.48 | 5 427.44 | 5 655.11 | 5 643.71 | 5 743.48 |
| Holdings in group member companies | 3 114.71 | 3 647.08 | 3 381.16 | 6 580.44 | 7 263.18 |
| Investments total | 3 114.71 | 3 647.08 | 3 381.16 | 6 580.44 | 7 263.18 |
| Long term receivables total | |||||
| Advance payments | 150.00 | ||||
| Inventories total | 150.00 | ||||
| Current trade debtors | 56.40 | 63.02 | 111.30 | 82.53 | 0.99 |
| Current amounts owed by group member comp. | 151.88 | ||||
| Prepayments and accrued income | 12.21 | 13.15 | 13.77 | ||
| Current other receivables | 220.30 | 1.46 | 92.51 | 87.27 | |
| Current deferred tax assets | 60.37 | 12.27 | |||
| Short term receivables total | 337.07 | 228.63 | 123.50 | 188.19 | 102.03 |
| Cash and bank deposits | 0.00 | 0.08 | 0.09 | 0.74 | |
| Cash and cash equivalents | 0.00 | 0.08 | 0.09 | 0.74 | |
| Balance sheet total (assets) | 9 059.26 | 9 303.23 | 9 159.77 | 12 562.43 | 13 109.42 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 300.00 | 600.00 | 250.00 | 3 000.00 | |
| Other reserves | 160.11 | 959.39 | 1 642.13 | ||
| Retained earnings | 397.26 | 350.02 | 928.64 | -2 611.56 | - 210.44 |
| Profit of the financial year | 552.76 | 988.73 | 259.08 | 3 083.86 | 2 756.77 |
| Shareholders equity total | 1 750.02 | 2 438.75 | 2 097.83 | 4 931.69 | 4 688.46 |
| Provisions | 143.00 | 182.00 | 161.00 | 179.00 | 94.00 |
| Non-current loans from credit institutions | 1 559.11 | 1 429.38 | 1 321.50 | 1 195.60 | 1 057.07 |
| Non-current liabilities total | 1 559.11 | 1 429.38 | 1 321.50 | 1 195.60 | 1 057.07 |
| Current loans from credit institutions | 144.60 | 133.45 | 121.12 | 127.47 | 136.04 |
| Advances received | 10.00 | 10.00 | |||
| Current trade creditors | 399.89 | 62.50 | 30.00 | 280.00 | 261.65 |
| Current owed to participating | 1 621.90 | ||||
| Current owed to group member | 5 022.64 | 4 904.36 | 5 379.41 | 5 839.27 | 5 244.02 |
| Other non-interest bearing current liabilities | 30.00 | 87.73 | 36.37 | ||
| Accruals and deferred income | 55.06 | 12.54 | 9.41 | 6.27 | |
| Current liabilities total | 5 607.13 | 5 253.10 | 5 579.44 | 6 256.14 | 7 269.88 |
| Balance sheet total (liabilities) | 9 059.26 | 9 303.23 | 9 159.77 | 12 562.43 | 13 109.42 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.