Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AGROTEK A/S — Credit Rating and Financial Key Figures
CVR number: 38846817
Lupinvej 15, 9500 Hobro
tel: 96574700
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 18 202.00 | 20 321.65 | 21 071.96 | 26 321.34 | 22 964.22 |
| Employee benefit expenses | -13 060.34 | -14 013.52 | -14 138.66 | -19 349.58 | -17 380.46 |
| Total depreciation | - 543.91 | - 607.03 | - 640.43 | - 717.75 | - 774.74 |
| EBIT | 4 597.75 | 5 701.10 | 6 292.86 | 6 254.02 | 4 809.02 |
| Other financial income | 51.33 | 95.58 | 78.53 | 113.05 | 73.35 |
| Other financial expenses | - 510.78 | - 481.31 | -1 154.31 | -1 996.84 | -1 508.91 |
| Pre-tax profit | 4 138.30 | 5 315.37 | 5 217.09 | 4 370.23 | 3 373.47 |
| Income taxes | - 904.30 | -1 167.75 | -1 151.92 | - 976.93 | - 764.19 |
| Net earnings | 3 234.00 | 4 147.62 | 4 065.16 | 3 393.30 | 2 609.27 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 15 743.53 | 15 436.28 | 15 065.96 | 14 684.19 | 14 348.42 |
| Machinery and equipment | 588.63 | 599.46 | 588.52 | 373.58 | 1 353.90 |
| Tangible assets total | 16 332.16 | 16 035.74 | 15 654.48 | 15 057.77 | 15 702.32 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 28 645.93 | 32 225.70 | 41 048.52 | 39 002.12 | 44 600.64 |
| Inventories total | 28 645.93 | 32 225.70 | 41 048.52 | 39 002.12 | 44 600.64 |
| Current trade debtors | 5 506.65 | 4 749.82 | 10 264.40 | 8 851.35 | 4 596.14 |
| Prepayments and accrued income | 129.32 | 205.05 | 204.94 | 87.32 | 83.00 |
| Current other receivables | 525.73 | 810.21 | 1 056.64 | 1 005.32 | 715.35 |
| Short term receivables total | 6 161.71 | 5 765.08 | 11 525.99 | 9 943.99 | 5 394.48 |
| Cash and bank deposits | 26.63 | 38.23 | 35.17 | 41.81 | 38.86 |
| Cash and cash equivalents | 26.63 | 38.23 | 35.17 | 41.81 | 38.86 |
| Balance sheet total (assets) | 51 166.42 | 54 064.75 | 68 264.16 | 64 045.68 | 65 736.31 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 824.00 | 1 824.00 | 1 824.00 | 1 824.00 | 1 824.00 |
| Asset revaluation reserve | 2 545.63 | 2 470.75 | 2 395.87 | 2 302.27 | 2 302.27 |
| Shares repurchased | 452.00 | 2 070.00 | 634.00 | 1 696.65 | 1 304.63 |
| Retained earnings | 5 272.11 | 5 345.99 | 8 934.49 | 11 396.60 | 13 485.26 |
| Profit of the financial year | 3 234.00 | 4 147.62 | 4 065.16 | 3 393.30 | 2 609.27 |
| Shareholders equity total | 13 327.74 | 15 858.36 | 17 853.52 | 20 612.82 | 21 525.44 |
| Provisions | 1 345.43 | 1 440.00 | 1 465.19 | 1 458.46 | 1 460.94 |
| Capital loans | 1 396.00 | ||||
| Non-current loans from credit institutions | 9 493.04 | 9 029.02 | 8 619.63 | 8 207.84 | 7 759.81 |
| Non-current leasing loans | 608.97 | ||||
| Non-current owed to group member | 500.00 | 500.00 | |||
| Non-current other liabilities | 1 852.00 | 1 191.79 | |||
| Non-current deferred tax liabilities | 1 216.00 | 738.19 | 765.51 | ||
| Non-current liabilities total | 12 741.04 | 10 220.81 | 9 835.63 | 9 446.03 | 9 634.29 |
| Current loans from credit institutions | 4 130.51 | 2 048.22 | 11 187.18 | 6 211.51 | 11 099.86 |
| Advances received | 563.60 | 293.25 | 153.75 | 147.95 | 91.53 |
| Current trade creditors | 15 232.89 | 20 896.54 | 24 664.22 | 16 034.24 | 19 576.99 |
| Current owed to group member | 4 740.42 | 42.84 | |||
| Short-term deferred tax liabilities | 948.40 | 993.25 | 981.73 | 983.66 | 761.74 |
| Other non-interest bearing current liabilities | 2 876.82 | 2 314.34 | 2 122.94 | 4 410.59 | 1 542.69 |
| Current liabilities total | 23 752.22 | 26 545.59 | 39 109.81 | 32 528.37 | 33 115.65 |
| Balance sheet total (liabilities) | 51 166.42 | 54 064.75 | 68 264.16 | 64 045.68 | 65 736.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.