Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
RothCo ApS — Credit Rating and Financial Key Figures
CVR number: 41506458
Hellerupvej 38, 2900 Hellerup
jacobroth@outlook.com
tel: 42451119
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 259.04 | 424.43 | 450.70 | 1 478.01 | 1 137.03 |
| Employee benefit expenses | - 255.70 | - 357.83 | - 350.37 | - 499.50 | - 406.97 |
| Total depreciation | -32.40 | -32.40 | -37.08 | -41.76 | -9.36 |
| EBIT | -29.06 | 34.20 | 63.25 | 936.75 | 720.70 |
| Other financial income | 0.30 | 5.40 | 0.12 | ||
| Other financial expenses | -1.97 | -1.70 | -5.06 | -1.14 | -30.80 |
| Pre-tax profit | -31.03 | 32.79 | 63.59 | 935.72 | 689.90 |
| Income taxes | 3.87 | -13.24 | -14.72 | - 207.71 | - 161.92 |
| Net earnings | -27.16 | 19.55 | 48.87 | 728.01 | 527.98 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 97.20 | 64.80 | 32.40 | ||
| Intangible assets total | 97.20 | 64.80 | 32.40 | ||
| Machinery and equipment | 42.12 | 86.91 | 77.55 | ||
| Tangible assets total | 42.12 | 86.91 | 77.55 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2.72 | 105.95 | 359.20 | 1 555.45 | 525.32 |
| Current other receivables | 5.09 | 98.74 | 5.47 | 3.62 | 1.35 |
| Short term receivables total | 7.80 | 204.69 | 364.66 | 1 559.07 | 526.67 |
| Cash and bank deposits | 233.57 | 402.15 | 1 259.52 | 685.35 | 1 601.49 |
| Cash and cash equivalents | 233.57 | 402.15 | 1 259.52 | 685.35 | 1 601.49 |
| Balance sheet total (assets) | 338.58 | 671.64 | 1 698.71 | 2 331.32 | 2 205.71 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 138.15 | 110.99 | 130.54 | 179.41 | 907.42 |
| Profit of the financial year | -27.16 | 19.55 | 48.87 | 728.01 | 527.98 |
| Shareholders equity total | 150.99 | 170.54 | 219.41 | 947.42 | 1 475.40 |
| Provisions | 21.38 | 14.26 | 8.67 | 4.39 | 11.11 |
| Non-current liabilities total | |||||
| Current trade creditors | 99.42 | 47.23 | 882.92 | 500.76 | 389.73 |
| Current owed to participating | 1.99 | 103.83 | 39.70 | 2.34 | |
| Short-term deferred tax liabilities | 3.26 | 18.37 | 19.72 | 207.99 | 159.06 |
| Other non-interest bearing current liabilities | 61.53 | 317.42 | 528.28 | 668.42 | 170.42 |
| Current liabilities total | 166.20 | 486.84 | 1 470.63 | 1 379.51 | 719.21 |
| Balance sheet total (liabilities) | 338.58 | 671.64 | 1 698.71 | 2 331.32 | 2 205.71 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.