Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CLAYTON SERVICE DK ApS — Credit Rating and Financial Key Figures
CVR number: 32829333
Stendiget 34, Sengeløse 2630 Taastrup
claytonservice@mail.dk
tel: 43527414
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 786.88 | 676.37 | 842.23 | 629.45 | 799.56 |
| Employee benefit expenses | - 672.35 | - 552.25 | - 620.96 | - 625.17 | - 545.35 |
| Total depreciation | -19.83 | -14.87 | -11.15 | -8.36 | -6.27 |
| EBIT | 94.70 | 109.25 | 210.12 | -4.08 | 247.94 |
| Other financial expenses | -3.59 | -2.23 | -2.86 | -3.37 | -3.38 |
| Pre-tax profit | 91.11 | 107.02 | 207.26 | -7.45 | 244.56 |
| Income taxes | -20.84 | -24.90 | -46.62 | 1.01 | -54.89 |
| Net earnings | 70.27 | 82.13 | 160.64 | -6.44 | 189.66 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 59.47 | 44.60 | 33.45 | 25.09 | 18.82 |
| Tangible assets total | 59.47 | 44.60 | 33.45 | 25.09 | 18.82 |
| Investments total | 30.00 | 30.00 | 30.00 | 30.00 | 13.80 |
| Long term receivables total | |||||
| Raw materials and consumables | 175.64 | 137.86 | 151.55 | 160.20 | 158.31 |
| Inventories total | 175.64 | 137.86 | 151.55 | 160.20 | 158.31 |
| Current trade debtors | 280.53 | 121.84 | 344.23 | 363.10 | 205.30 |
| Current amounts owed by group member comp. | 53.77 | 153.77 | |||
| Prepayments and accrued income | 17.02 | 22.40 | 24.78 | 27.90 | 26.10 |
| Current other receivables | 78.03 | 64.52 | 138.27 | ||
| Current deferred tax assets | 49.13 | 24.23 | 0.44 | 1.45 | |
| Short term receivables total | 424.70 | 232.98 | 507.72 | 446.22 | 385.16 |
| Cash and bank deposits | 202.03 | 379.92 | 255.79 | 138.24 | 445.51 |
| Cash and cash equivalents | 202.03 | 379.92 | 255.79 | 138.24 | 445.51 |
| Balance sheet total (assets) | 891.85 | 825.36 | 978.52 | 799.75 | 1 021.59 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 70.00 | 200.00 | |||
| Retained earnings | 159.55 | 229.82 | 311.95 | 472.58 | 266.14 |
| Profit of the financial year | 70.27 | 82.13 | 160.64 | -6.44 | 189.66 |
| Shareholders equity total | 424.82 | 436.95 | 597.59 | 591.14 | 780.80 |
| Provisions | 4.14 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 84.49 | 22.71 | 27.68 | 35.20 | 41.22 |
| Current owed to group member | 223.40 | 223.40 | 123.40 | ||
| Short-term deferred tax liabilities | 22.84 | 49.30 | |||
| Other non-interest bearing current liabilities | 159.13 | 142.31 | 207.02 | 173.41 | 146.12 |
| Current liabilities total | 467.02 | 388.42 | 380.94 | 208.61 | 236.65 |
| Balance sheet total (liabilities) | 891.85 | 825.36 | 978.52 | 799.75 | 1 021.59 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.