Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SAS DANMARK A/S — Credit Rating and Financial Key Figures
CVR number: 56994912
Kystvejen 2, 2770 Kastrup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -37.00 | -37.00 | -84.00 | -90.00 | - 190.00 |
| Gross profit | -37.00 | -37.00 | -84.00 | -90.00 | - 190.00 |
| Total depreciation | - 478 470.00 | - 478 470.00 | |||
| EBIT | -37.00 | -37.00 | - 478 554.00 | - 478 560.00 | - 190.00 |
| Other financial income | 2.00 | 8 429.00 | 15 000.00 | 10 180.00 | |
| Other financial expenses | -3.00 | ||||
| Pre-tax profit | -40.00 | -35.00 | - 470 125.00 | 493 380.00 | 9 990.00 |
| Income taxes | -6 116.00 | 27 582.00 | 97 812.00 | - 169 768.00 | -44 307.00 |
| Net earnings | -6 156.00 | 27 547.00 | - 372 313.00 | 323 612.00 | -34 317.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 2 734 673.00 | 2 734 673.00 | 2 256 203.00 | 2 734 673.00 | 2 734 673.00 |
| Investments total | 2 734 673.00 | 2 734 673.00 | 2 256 203.00 | 2 734 673.00 | 2 734 673.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 246 537.00 | 287 967.00 | 365 126.00 | 409 739.00 | 434 350.00 |
| Current other receivables | 346.00 | 346.00 | 346.00 | ||
| Current deferred tax assets | 36 325.00 | 68 442.00 | 43 557.00 | 27 468.00 | 22 936.00 |
| Short term receivables total | 282 862.00 | 356 755.00 | 409 029.00 | 437 553.00 | 457 286.00 |
| Balance sheet total (assets) | 3 017 535.00 | 3 091 428.00 | 2 665 232.00 | 3 172 226.00 | 3 191 959.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 470 000.00 | 470 000.00 | 470 000.00 | 470 000.00 | 470 000.00 |
| Retained earnings | 2 463 655.00 | 2 457 499.00 | 2 485 046.00 | 2 112 733.00 | 2 436 345.00 |
| Profit of the financial year | -6 156.00 | 27 547.00 | - 372 313.00 | 323 612.00 | -34 317.00 |
| Shareholders equity total | 2 927 499.00 | 2 955 046.00 | 2 582 733.00 | 2 906 345.00 | 2 872 028.00 |
| Provisions | 83 166.00 | 124 906.00 | 81 002.00 | 265 881.00 | 319 852.00 |
| Non-current liabilities total | |||||
| Current owed to participating | 1 497.00 | 1 497.00 | 1 497.00 | 79.00 | |
| Short-term deferred tax liabilities | 5 373.00 | 9 979.00 | |||
| Other non-interest bearing current liabilities | 83 166.00 | 124 906.00 | 81 002.00 | 265 881.00 | 319 852.00 |
| Current liabilities total | 90 036.00 | 136 382.00 | 82 499.00 | 265 881.00 | 319 931.00 |
| Balance sheet total (liabilities) | 3 100 701.00 | 3 216 334.00 | 2 746 234.00 | 3 438 107.00 | 3 511 811.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.