Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KARLSEN BILER ApS — Credit Rating and Financial Key Figures
CVR number: 34087164
Vegavej 3, 8700 Horsens
sk@kbiler.dk
tel: 40474645
karlsen-biler.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 709.21 | 3 101.52 | 2 245.16 | 2 814.98 | 4 219.37 |
| Employee benefit expenses | -1 768.02 | -1 815.55 | -1 696.05 | -2 031.56 | -2 224.11 |
| Total depreciation | - 117.53 | -60.52 | -66.62 | -51.66 | -19.17 |
| EBIT | 2 823.66 | 1 225.45 | 482.50 | 731.76 | 1 976.09 |
| Other financial income | 122.50 | 87.40 | 77.50 | 96.43 | 87.30 |
| Other financial expenses | -47.86 | -43.78 | - 159.92 | - 162.13 | - 240.81 |
| Pre-tax profit | 2 898.30 | 1 269.07 | 400.07 | 666.06 | 1 822.58 |
| Income taxes | - 645.23 | - 286.17 | -99.69 | - 165.90 | - 401.73 |
| Net earnings | 2 253.07 | 982.89 | 300.39 | 500.16 | 1 420.85 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 127.62 | ||||
| Machinery and equipment | 279.19 | 218.67 | 152.05 | 100.39 | 81.22 |
| Tangible assets total | 279.19 | 218.67 | 152.05 | 100.39 | 208.84 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 6 195.02 | 2 918.72 | 5 110.27 | 4 373.05 | 9 276.54 |
| Inventories total | 6 195.02 | 2 918.72 | 5 110.27 | 4 373.05 | 9 276.54 |
| Current trade debtors | 2 605.94 | 4 070.66 | 2 778.08 | 2 639.00 | 1 238.02 |
| Current amounts owed by group member comp. | 4 452.98 | 2 936.88 | 2 455.89 | 2 297.39 | 2 084.79 |
| Prepayments and accrued income | 20.65 | 21.56 | 17.69 | ||
| Current other receivables | 560.31 | 1 070.70 | 824.12 | 928.35 | 102.26 |
| Short term receivables total | 7 639.88 | 8 099.80 | 6 075.78 | 5 864.75 | 3 425.07 |
| Cash and bank deposits | 124.55 | 1 705.58 | 33.92 | ||
| Cash and cash equivalents | 124.55 | 1 705.58 | 33.92 | ||
| Balance sheet total (assets) | 14 238.64 | 12 942.77 | 11 338.09 | 10 372.11 | 12 910.46 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 2 000.00 | 2 000.00 | 1 500.00 | ||
| Retained earnings | 2 091.65 | 2 344.71 | 3 327.61 | 3 627.99 | 2 628.16 |
| Profit of the financial year | 2 253.07 | 982.89 | 300.39 | 500.16 | 1 420.85 |
| Shareholders equity total | 6 424.72 | 5 407.61 | 3 708.00 | 4 208.16 | 5 629.01 |
| Provisions | 27.85 | 24.75 | 15.93 | 15.93 | 13.63 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 591.19 | 886.92 | |||
| Current trade creditors | 5 778.42 | 5 504.66 | 1 336.56 | 1 434.79 | 1 204.55 |
| Current owed to participating | 356.41 | 14.88 | 2 626.86 | 1 597.87 | 123.56 |
| Current owed to group member | 2 701.73 | 2 656.32 | 4 245.33 | ||
| Short-term deferred tax liabilities | 634.19 | 289.28 | 108.50 | 165.90 | 404.03 |
| Other non-interest bearing current liabilities | 1 017.04 | 1 701.60 | 249.32 | 293.14 | 302.77 |
| Accruals and deferred income | 100.66 | ||||
| Current liabilities total | 7 786.07 | 7 510.41 | 7 614.17 | 6 148.02 | 7 267.82 |
| Balance sheet total (liabilities) | 14 238.64 | 12 942.77 | 11 338.09 | 10 372.11 | 12 910.46 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.