Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HNPT1 ApS — Credit Rating and Financial Key Figures
CVR number: 41498323
Rued Langgaards Vej 8, 2300 København S
ejendoms.administration@cbre.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 20 892.00 | 22 095.00 | 20 481.00 | 23 454.00 | 25 779.00 |
| Reduction in value of non-current assets | 54 024.00 | -89.00 | - 126 289.00 | 26 730.00 | 22 597.00 |
| EBIT | 74 916.00 | 22 006.00 | - 105 808.00 | 50 184.00 | 48 376.00 |
| Other financial income | 982.00 | 9 210.00 | 10 370.00 | 5 076.00 | |
| Other financial expenses | -20 754.00 | -22 046.00 | -30 638.00 | -31 599.00 | -27 693.00 |
| Pre-tax profit | 54 162.00 | 942.00 | - 127 236.00 | 28 955.00 | 25 759.00 |
| Income taxes | -12 899.00 | -1 062.00 | 20 164.00 | -5 505.00 | -3 380.00 |
| Net earnings | 41 263.00 | - 120.00 | - 107 072.00 | 23 450.00 | 22 379.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 775 600.00 | 774 400.00 | 654 000.00 | 683 001.00 | 706 000.00 |
| Tangible assets total | 775 600.00 | 774 400.00 | 654 000.00 | 683 001.00 | 706 000.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 37.00 | 1 067.00 | 74.00 | 79.00 | 115.00 |
| Current other receivables | 3 847.00 | 24 748.00 | 13 767.00 | 5 015.00 | 3 106.00 |
| Current deferred tax assets | 2 769.00 | 224.00 | |||
| Short term receivables total | 3 884.00 | 25 815.00 | 16 610.00 | 5 094.00 | 3 445.00 |
| Cash and bank deposits | 12 538.00 | 3 796.00 | 3 489.00 | 4 098.00 | 6 582.00 |
| Cash and cash equivalents | 12 538.00 | 3 796.00 | 3 489.00 | 4 098.00 | 6 582.00 |
| Balance sheet total (assets) | 792 022.00 | 804 011.00 | 674 099.00 | 692 193.00 | 716 027.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 41.00 | 41.00 | 41.00 | 41.00 | 41.00 |
| Other reserves | 2 411.00 | 18 275.00 | 10 397.00 | 3 591.00 | 1 007.00 |
| Retained earnings | 21 175.00 | 62 438.00 | 62 318.00 | -44 754.00 | -21 304.00 |
| Profit of the financial year | 41 263.00 | - 120.00 | - 107 072.00 | 23 450.00 | 22 379.00 |
| Shareholders equity total | 64 890.00 | 80 634.00 | -34 316.00 | -17 672.00 | 2 123.00 |
| Provisions | 16 773.00 | 19 617.00 | 816.00 | 3 468.00 | |
| Non-current loans from credit institutions | 246 919.00 | 247 765.00 | 248 611.00 | 249 705.00 | |
| Non-current owed to group member | 442 504.00 | 432 646.00 | 432 646.00 | 432 646.00 | 432 646.00 |
| Non-current liabilities total | 689 423.00 | 680 411.00 | 681 257.00 | 432 646.00 | 682 351.00 |
| Current loans from credit institutions | 249 458.00 | ||||
| Advances received | 632.00 | ||||
| Current trade creditors | 3 226.00 | 1 110.00 | 1 466.00 | 774.00 | 655.00 |
| Current owed to group member | 4 929.00 | 4 929.00 | 4 929.00 | ||
| Short-term deferred tax liabilities | 2 693.00 | ||||
| Other non-interest bearing current liabilities | 17 078.00 | 19 546.00 | 20 763.00 | 21 242.00 | 22 501.00 |
| Current liabilities total | 20 936.00 | 23 349.00 | 27 158.00 | 276 403.00 | 28 085.00 |
| Balance sheet total (liabilities) | 792 022.00 | 804 011.00 | 674 099.00 | 692 193.00 | 716 027.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.