Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Underhuset ApS — Credit Rating and Financial Key Figures
CVR number: 42088692
Axeltorv 9 L, 4700 Næstved
Nino.rizzato@gmail.com
tel: 31781082
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 124.44 | 1 602.02 | 2 187.73 | 2 347.89 | 2 326.11 |
| Employee benefit expenses | - 851.75 | -1 415.98 | -1 860.41 | -2 111.06 | -2 126.55 |
| Total depreciation | -91.51 | - 275.03 | - 280.70 | - 197.92 | - 159.20 |
| EBIT | 181.17 | -88.99 | 46.62 | 38.91 | 40.36 |
| Other financial income | 0.79 | ||||
| Other financial expenses | -6.25 | -4.03 | -22.59 | -19.56 | -31.55 |
| Pre-tax profit | 174.93 | -93.02 | 24.03 | 19.35 | 9.59 |
| Income taxes | -39.45 | 18.10 | -5.41 | -5.10 | -4.81 |
| Net earnings | 135.48 | -74.92 | 18.62 | 14.25 | 4.79 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 112.50 | 100.00 | 87.50 | 75.00 | |
| Intangible assets total | 112.50 | 100.00 | 87.50 | 75.00 | |
| Land and waters | 598.01 | 566.32 | 534.63 | 502.94 | |
| Buildings | 128.57 | 107.14 | 85.71 | 64.28 | |
| Machinery and equipment | 106.00 | 87.00 | 68.00 | 90.05 | |
| Tangible assets total | 832.58 | 760.46 | 688.34 | 657.27 | |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 43.17 | 93.62 | 118.75 | 121.45 | 121.91 |
| Inventories total | 43.17 | 93.62 | 118.75 | 121.45 | 121.91 |
| Current trade debtors | 43.62 | 1.00 | |||
| Prepayments and accrued income | 14.55 | 47.55 | 58.08 | 51.75 | |
| Current other receivables | 79.61 | 116.67 | 94.20 | 94.65 | 121.09 |
| Current deferred tax assets | 19.80 | 14.38 | 27.28 | 10.47 | |
| Short term receivables total | 123.23 | 152.01 | 156.14 | 180.01 | 183.31 |
| Cash and bank deposits | 314.55 | 238.97 | 615.62 | 352.70 | 443.81 |
| Cash and cash equivalents | 314.55 | 238.97 | 615.62 | 352.70 | 443.81 |
| Balance sheet total (assets) | 480.95 | 1 429.68 | 1 750.97 | 1 430.00 | 1 481.29 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 135.48 | 60.56 | 79.18 | 93.43 | |
| Profit of the financial year | 135.48 | -74.92 | 18.62 | 14.25 | 4.79 |
| Shareholders equity total | 175.48 | 100.56 | 119.18 | 133.43 | 138.21 |
| Non-current liabilities total | |||||
| Current trade creditors | 63.92 | 92.55 | 133.92 | 163.44 | 188.93 |
| Current owed to participating | 133.40 | 1 114.67 | 1 069.46 | 997.99 | 984.54 |
| Short-term deferred tax liabilities | 39.45 | ||||
| Other non-interest bearing current liabilities | 68.70 | 121.90 | 428.41 | 135.14 | 169.61 |
| Current liabilities total | 305.47 | 1 329.12 | 1 631.80 | 1 296.57 | 1 343.08 |
| Balance sheet total (liabilities) | 480.95 | 1 429.68 | 1 750.97 | 1 430.00 | 1 481.29 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.