Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Ejendomsselskabet Storkøbenhavn ApS — Credit Rating and Financial Key Figures
CVR number: 30707559
Bispevej 2, 2400 København NV
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 60 961.31 | 59 327.54 | |||
| External services | -2 848.39 | -3 674.68 | |||
| Rents | -11 345.56 | -11 588.88 | |||
| Gross profit | 46 767.36 | 44 063.98 | 37 871.70 | 33 860.78 | 43 214.24 |
| Employee benefit expenses | - 220.34 | - 206.83 | - 157.13 | - 117.61 | |
| Total depreciation | -17.61 | -21.13 | |||
| EBIT | 46 767.36 | 43 843.64 | 37 664.87 | 33 686.04 | 43 075.50 |
| Other financial income | 5 782.52 | 14 622.99 | 5 710.00 | 5 798.93 | 6 380.20 |
| Other financial expenses | -11 523.93 | -9 000.23 | -16 531.23 | -17 814.88 | -14 488.22 |
| Exchange rate differences | 45 438.27 | 29 926.04 | -13 265.82 | -34 091.58 | 31 252.79 |
| Pre-tax profit | 86 464.23 | 79 392.45 | 13 577.82 | -12 421.48 | 66 220.27 |
| Income taxes | -19 059.31 | -17 919.21 | -2 987.05 | 2 730.55 | -14 472.58 |
| Net earnings | 67 404.92 | 61 473.24 | 10 590.78 | -9 690.93 | 51 747.69 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1 134 810.00 | 899 370.00 | 888 960.00 | 845 030.00 | 869 655.50 |
| Machinery and equipment | 168.50 | 168.50 | 168.50 | 542.93 | 521.80 |
| Tangible assets total | 1 134 978.50 | 899 538.50 | 889 128.50 | 845 572.93 | 870 177.30 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 401.78 | 1 048.07 | 327.50 | 238.89 | 0.40 |
| Current amounts owed by group member comp. | 183 237.82 | 182 913.93 | 188 512.23 | 194 217.80 | 200 670.64 |
| Prepayments and accrued income | 6.97 | 1.81 | 2.59 | 11.72 | |
| Current other receivables | 468.50 | 341.90 | 220.18 | 246.64 | 136.85 |
| Short term receivables total | 184 115.08 | 184 305.72 | 189 059.92 | 194 705.93 | 200 819.60 |
| Cash and bank deposits | 9 821.32 | 8 407.79 | 8 901.38 | 4 738.31 | 2 994.00 |
| Cash and cash equivalents | 9 821.32 | 8 407.79 | 8 901.38 | 4 738.31 | 2 994.00 |
| Balance sheet total (assets) | 1 328 914.89 | 1 092 252.01 | 1 087 089.80 | 1 045 017.17 | 1 073 990.91 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 160 000.00 | ||||
| Retained earnings | 262 606.23 | 330 011.15 | 391 484.38 | 402 075.16 | 232 384.23 |
| Profit of the financial year | 67 404.92 | 61 473.24 | 10 590.78 | -9 690.93 | 51 747.69 |
| Shareholders equity total | 330 211.15 | 391 684.39 | 402 275.16 | 392 584.23 | 444 331.93 |
| Provisions | 75 570.04 | 64 953.05 | 65 337.61 | 58 488.28 | 66 230.82 |
| Non-current loans from credit institutions | 682 417.80 | 497 784.14 | 502 085.94 | 512 067.28 | 499 524.36 |
| Non-current liabilities total | 682 417.80 | 497 784.14 | 502 085.94 | 512 067.28 | 499 524.36 |
| Current loans from credit institutions | 10 208.90 | 5 388.73 | 5 524.94 | 5 789.66 | 6 331.95 |
| Advances received | 5 607.72 | 3 786.19 | 2 112.72 | 1 801.66 | 1 646.35 |
| Current trade creditors | 2 654.74 | 3 117.42 | 3 128.37 | 1 831.67 | 1 321.18 |
| Current owed to group member | 161 050.65 | 57 034.22 | 82 620.45 | 53 807.21 | 32 280.11 |
| Short-term deferred tax liabilities | 6 325.88 | 26 120.34 | 3 352.37 | 3 436.37 | 5 851.31 |
| Other non-interest bearing current liabilities | 54 820.29 | 42 361.63 | 20 612.77 | 15 186.18 | 16 415.69 |
| Accruals and deferred income | 47.72 | 21.89 | 39.48 | 24.62 | 57.23 |
| Current liabilities total | 240 715.91 | 137 830.43 | 117 391.09 | 81 877.38 | 63 903.81 |
| Balance sheet total (liabilities) | 1 328 914.89 | 1 092 252.01 | 1 087 089.80 | 1 045 017.17 | 1 073 990.91 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.