Ejendomsselskabet Storkøbenhavn ApS — Credit Rating and Financial Key Figures
CVR number: 30707559
Bispevej 2, 2400 København NV
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 18.55 | 60.96 | 59.33 | ||
Other operating income | 0.34 | ||||
External services | -0.49 | -2.85 | -3.67 | ||
Rents | -1.42 | -11.35 | -11.59 | ||
Gross profit | 16.98 | 46.77 | 44.06 | 37.87 | 33.86 |
Employee benefit expenses | -0.22 | -0.21 | -0.16 | ||
Total depreciation | -0.02 | ||||
Reduction in value of non-current assets | 6.67 | ||||
EBIT | 22.22 | 46.77 | 43.84 | 37.66 | 33.69 |
Other financial income | 3.42 | 5.78 | 14.62 | 5.71 | 5.80 |
Other financial expenses | -5.87 | -11.52 | -9.00 | -16.53 | -17.81 |
Exchange rate differences | 45.44 | 29.93 | -13.27 | -34.09 | |
Pre-tax profit | 21.20 | 86.46 | 79.39 | 13.58 | -12.42 |
Income taxes | -4.66 | -19.06 | -17.92 | -2.99 | 2.73 |
Net earnings | 16.54 | 67.40 | 61.47 | 10.59 | -9.69 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 296.13 | 1 134.81 | 899.37 | 888.96 | 845.03 |
Machinery and equipment | 0.17 | 0.17 | 0.17 | 0.17 | 0.54 |
Tangible assets total | 296.30 | 1 134.98 | 899.54 | 889.13 | 845.57 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 0.09 | 0.40 | 1.05 | 0.33 | 0.24 |
Current amounts owed by group member comp. | 155.00 | 183.24 | 182.91 | 188.51 | 194.22 |
Prepayments and accrued income | 0.06 | 0.01 | 0.00 | 0.00 | |
Current other receivables | 0.31 | 0.47 | 0.34 | 0.22 | 0.25 |
Short term receivables total | 155.46 | 184.12 | 184.31 | 189.06 | 194.71 |
Cash and bank deposits | 0.14 | 9.82 | 8.41 | 8.90 | 4.74 |
Cash and cash equivalents | 0.14 | 9.82 | 8.41 | 8.90 | 4.74 |
Balance sheet total (assets) | 451.90 | 1 328.91 | 1 092.25 | 1 087.09 | 1 045.02 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 0.13 | 0.20 | 0.20 | 0.20 | 0.20 |
Retained earnings | 59.89 | 262.61 | 330.01 | 391.48 | 402.08 |
Profit of the financial year | 16.54 | 67.40 | 61.47 | 10.59 | -9.69 |
Shareholders equity total | 76.55 | 330.21 | 391.68 | 402.28 | 392.58 |
Provisions | 14.30 | 75.57 | 64.95 | 65.34 | 58.49 |
Non-current loans from credit institutions | 133.57 | 682.42 | 497.78 | 502.09 | 512.07 |
Non-current liabilities total | 133.57 | 682.42 | 497.78 | 502.09 | 512.07 |
Current loans from credit institutions | 4.72 | 10.21 | 5.39 | 5.52 | 5.79 |
Advances received | 0.36 | 5.61 | 3.79 | 2.11 | 1.80 |
Current trade creditors | 0.33 | 2.65 | 3.12 | 3.13 | 1.83 |
Current owed to group member | 215.32 | 161.05 | 57.03 | 82.62 | 53.81 |
Short-term deferred tax liabilities | 2.03 | 6.33 | 26.12 | 3.35 | 3.44 |
Other non-interest bearing current liabilities | 4.72 | 54.82 | 42.36 | 20.61 | 15.19 |
Accruals and deferred income | 0.05 | 0.02 | 0.04 | 0.02 | |
Current liabilities total | 227.48 | 240.72 | 137.83 | 117.39 | 81.88 |
Balance sheet total (liabilities) | 451.90 | 1 328.91 | 1 092.25 | 1 087.09 | 1 045.02 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.