Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MSI Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 39181878
Bregentvedvej 8, 2665 Vallensbæk Strand
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 457.61 | 780.56 | 309.70 | 1 876.95 | 1 972.37 |
| Employee benefit expenses | - 987.84 | - 633.97 | - 453.94 | - 779.45 | |
| EBIT | 469.78 | 146.59 | 309.70 | 1 423.01 | 1 192.92 |
| Other financial income | 50.78 | 79.71 | 120.48 | 232.97 | 355.37 |
| Other financial expenses | -5.56 | - 409.59 | -0.09 | -3.49 | |
| Pre-tax profit | 515.00 | - 183.29 | 430.18 | 1 655.90 | 1 544.80 |
| Income taxes | - 116.45 | -55.04 | - 365.82 | - 341.29 | |
| Net earnings | 398.55 | - 183.29 | 375.14 | 1 290.09 | 1 203.51 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 336.12 | 467.19 | 657.04 | 731.25 | |
| Current deferred tax assets | 57.64 | ||||
| Short term receivables total | 336.12 | 57.64 | 467.19 | 657.04 | 731.25 |
| Other current investments | 1 814.66 | 1 590.89 | 1 532.11 | 2 709.76 | 3 611.12 |
| Cash and bank deposits | 47.08 | 33.53 | 48.02 | 111.52 | 189.47 |
| Cash and cash equivalents | 1 861.74 | 1 624.42 | 1 580.12 | 2 821.29 | 3 800.59 |
| Balance sheet total (assets) | 2 197.86 | 1 682.06 | 2 047.31 | 3 478.33 | 4 531.84 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Retained earnings | 1 404.84 | 1 685.59 | 1 380.30 | 1 620.44 | 2 751.72 |
| Profit of the financial year | 398.55 | - 183.29 | 375.14 | 1 290.09 | 1 203.51 |
| Shareholders equity total | 1 967.79 | 1 670.10 | 1 927.44 | 3 095.52 | 4 164.04 |
| Non-current liabilities total | |||||
| Current trade creditors | 2.00 | 2.00 | 4.96 | 6.46 | 5.17 |
| Short-term deferred tax liabilities | 2.94 | 2.04 | 75.73 | 33.92 | |
| Other non-interest bearing current liabilities | 225.13 | 9.96 | 112.87 | 300.62 | 328.70 |
| Current liabilities total | 230.07 | 11.96 | 119.87 | 382.81 | 367.80 |
| Balance sheet total (liabilities) | 2 197.86 | 1 682.06 | 2 047.31 | 3 478.33 | 4 531.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.