Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PEPworldwide Holding ApS — Credit Rating and Financial Key Figures
CVR number: 31620058
Borupvang 3, 2750 Ballerup
info@pepworldwide.dk
tel: 49251494
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 157.00 | 21.00 | |||
| Other operating income | 80.00 | 47.00 | |||
| External services | -3.00 | -8.00 | |||
| Gross profit | 234.00 | 60.00 | 95.00 | 41.00 | 31.03 |
| Other operating expenses | -3.00 | ||||
| Total depreciation | -15.00 | -15.00 | -15.00 | ||
| EBIT | 219.00 | 45.00 | 80.00 | 38.00 | 31.03 |
| Other financial income | 6.00 | ||||
| Other financial expenses | -12.00 | -10.00 | -18.00 | -20.00 | -15.78 |
| Net income from associates (fin.) | 22.00 | 6.00 | -15.51 | ||
| Pre-tax profit | 207.00 | 35.00 | 90.00 | 24.00 | -0.26 |
| Income taxes | -11.00 | -3.00 | -15.00 | -4.00 | -3.41 |
| Net earnings | 196.00 | 32.00 | 75.00 | 20.00 | -3.67 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 30.00 | 15.00 | |||
| Intangible assets total | 30.00 | 15.00 | |||
| Tangible assets total | |||||
| Holdings in group member companies | 707.00 | 579.00 | 600.00 | 606.00 | 590.34 |
| Investments total | 707.00 | 579.00 | 600.00 | 606.00 | 590.34 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 80.00 | 47.00 | 103.00 | 49.00 | 40.38 |
| Current deferred tax assets | 13.00 | 8.00 | 10.00 | 5.00 | 8.00 |
| Short term receivables total | 93.00 | 55.00 | 113.00 | 54.00 | 48.38 |
| Cash and bank deposits | 2.00 | 48.00 | 15.00 | 5.16 | |
| Cash and cash equivalents | 2.00 | 48.00 | 15.00 | 5.16 | |
| Balance sheet total (assets) | 830.00 | 651.00 | 761.00 | 675.00 | 643.88 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Shares repurchased | 200.00 | ||||
| Retained earnings | - 153.00 | 44.00 | 77.00 | 151.00 | 171.36 |
| Profit of the financial year | 196.00 | 32.00 | 75.00 | 20.00 | -3.67 |
| Shareholders equity total | 343.00 | 176.00 | 252.00 | 271.00 | 267.69 |
| Non-current liabilities total | |||||
| Current trade creditors | 16.00 | 9.00 | 7.00 | 7.00 | 8.30 |
| Current owed to group member | 397.00 | 220.00 | 252.00 | 151.00 | 119.71 |
| Short-term deferred tax liabilities | 22.00 | 8.00 | 17.00 | 1.05 | |
| Other non-interest bearing current liabilities | 52.00 | 238.00 | 233.00 | 246.00 | 247.13 |
| Current liabilities total | 487.00 | 475.00 | 509.00 | 404.00 | 376.19 |
| Balance sheet total (liabilities) | 830.00 | 651.00 | 761.00 | 675.00 | 643.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.