Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Erling Kjærs Maskinstation ApS — Credit Rating and Financial Key Figures
CVR number: 41454989
Røddingvej 5, 7480 Vildbjerg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 12 014.42 | 14 429.50 | 16 282.52 | 17 279.38 | 21 530.33 |
| Employee benefit expenses | -7 284.58 | -7 554.89 | -8 842.33 | -9 907.33 | -10 550.19 |
| Other operating expenses | - 181.92 | - 143.13 | -74.47 | - 146.70 | -12.24 |
| Total depreciation | -3 778.72 | -4 141.24 | -4 508.10 | -5 169.91 | -5 849.30 |
| EBIT | 769.20 | 2 590.23 | 2 857.61 | 2 055.43 | 5 118.60 |
| Other financial income | 0.58 | 4.68 | 12.55 | 20.66 | 15.35 |
| Other financial expenses | - 749.15 | - 841.95 | -1 296.01 | -1 841.23 | -1 866.55 |
| Pre-tax profit | 20.63 | 1 752.96 | 1 574.15 | 234.86 | 3 267.40 |
| Income taxes | -4.68 | - 388.63 | - 350.53 | -49.92 | - 720.93 |
| Net earnings | 15.95 | 1 364.34 | 1 223.62 | 184.94 | 2 546.47 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 90.00 | 60.00 | 30.00 | ||
| Goodwill | 1 400.00 | 1 225.00 | 1 050.00 | 875.00 | 700.00 |
| Intangible assets total | 1 490.00 | 1 285.00 | 1 080.00 | 875.00 | 700.00 |
| Buildings | 31 865.76 | 32 921.46 | 34 816.29 | 42 175.16 | 46 432.77 |
| Tangible assets total | 31 865.76 | 32 921.46 | 34 816.29 | 42 175.16 | 46 432.77 |
| Investments total | |||||
| Non-current loans receivable | 333.13 | 351.26 | 368.26 | 368.97 | 380.40 |
| Long term receivables total | 333.13 | 351.26 | 368.26 | 368.97 | 380.40 |
| Semifinished products | 260.00 | ||||
| Raw materials and consumables | 256.36 | 311.58 | 458.63 | 544.92 | 744.29 |
| Finished products/goods | 470.00 | 235.00 | 235.00 | 235.00 | |
| Inventories total | 516.36 | 781.58 | 693.63 | 779.92 | 979.29 |
| Current trade debtors | 1 589.72 | 1 101.85 | 1 625.47 | 1 776.76 | 1 013.13 |
| Current amounts owed by group member comp. | 61.23 | 74.65 | 31.79 | ||
| Prepayments and accrued income | 73.61 | 215.22 | 41.79 | 7.07 | |
| Current other receivables | 39.45 | 220.06 | 304.71 | 778.67 | 1 156.61 |
| Current deferred tax assets | 74.51 | 64.57 | |||
| Short term receivables total | 1 764.00 | 1 396.56 | 2 177.20 | 2 671.72 | 2 241.38 |
| Balance sheet total (assets) | 35 969.26 | 36 735.86 | 39 135.38 | 46 870.78 | 50 733.83 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 42.18 | 42.18 | 42.18 | 42.18 | 42.18 |
| Share premium account | 12 030.23 | 12 030.23 | 12 030.23 | 12 030.23 | 12 030.23 |
| Shares repurchased | 600.00 | 600.00 | 2 000.00 | ||
| Retained earnings | 26.30 | - 557.75 | 206.59 | 1 430.20 | - 384.86 |
| Profit of the financial year | 15.95 | 1 364.34 | 1 223.62 | 184.94 | 2 546.47 |
| Shareholders equity total | 12 114.65 | 13 478.99 | 14 102.61 | 13 687.55 | 16 234.02 |
| Provisions | 3 205.29 | 3 593.92 | 3 976.24 | 4 100.67 | 4 886.17 |
| Non-current loans from credit institutions | 2 315.78 | 1 071.33 | 1 043.42 | ||
| Non-current leasing loans | 9 020.59 | 9 881.19 | 11 148.92 | 15 551.07 | 18 157.01 |
| Non-current deferred tax liabilities | 746.39 | 749.23 | 776.46 | ||
| Non-current liabilities total | 11 336.37 | 10 952.51 | 11 895.31 | 16 300.30 | 19 976.89 |
| Current loans from credit institutions | 6 205.85 | 6 471.38 | 6 270.55 | 10 566.02 | 6 885.20 |
| Current trade creditors | 569.32 | 365.01 | 926.24 | 848.80 | 1 490.21 |
| Current owed to group member | 9.81 | 505.28 | 517.50 | 428.78 | |
| Other non-interest bearing current liabilities | 2 537.77 | 1 864.24 | 1 459.15 | 849.93 | 832.56 |
| Current liabilities total | 9 312.95 | 8 710.44 | 9 161.22 | 12 782.26 | 9 636.76 |
| Balance sheet total (liabilities) | 35 969.26 | 36 735.86 | 39 135.38 | 46 870.78 | 50 733.83 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.