Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Automade ApS — Credit Rating and Financial Key Figures
CVR number: 38864742
Ved Granerne 15, 9492 Blokhus
jaar@automade.dk
tel: 28189193
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 21.59 | 49.75 | 110.95 | 642.23 | |
| Wages and salaries | - 308.82 | - 358.81 | |||
| Social security expenses | - 115.62 | - 117.07 | |||
| Employee benefit expenses | - 530.46 | - 524.85 | - 283.39 | ||
| Other operating expenses | -86.25 | ||||
| Total depreciation | -3.75 | -3.75 | -3.75 | -1.15 | |
| EBIT | 87.96 | - 507.01 | - 237.38 | - 400.89 | 166.34 |
| Other financial income | 5.77 | 22.92 | -11.25 | 0.01 | |
| Other financial expenses | -71.41 | -13.94 | -6.19 | ||
| Pre-tax profit | 22.42 | - 484.09 | - 248.63 | - 414.83 | 160.16 |
| Income taxes | -7.32 | 111.38 | 62.46 | 89.78 | -48.24 |
| Net earnings | 15.10 | - 372.72 | - 186.17 | - 325.04 | 111.92 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 8.64 | 4.90 | 1.15 | ||
| Tangible assets total | 8.64 | 4.90 | 1.15 | ||
| Investments total | 100.00 | 100.00 | 100.00 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 197.42 | 27.49 | 77.49 | 62.50 | 113.28 |
| Current amounts owed by group member comp. | 19.88 | ||||
| Current other receivables | 136.57 | 72.01 | 72.01 | 80.36 | 100.00 |
| Current deferred tax assets | 15.54 | 125.93 | 198.29 | 101.79 | 53.55 |
| Short term receivables total | 369.41 | 225.43 | 347.80 | 244.65 | 266.83 |
| Other current investments | 105.81 | ||||
| Cash and bank deposits | 192.14 | 175.25 | |||
| Cash and cash equivalents | 297.95 | 175.25 | |||
| Balance sheet total (assets) | 776.00 | 330.33 | 448.94 | 244.65 | 442.07 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 589.56 | 293.11 | -79.62 | - 265.80 | - 590.84 |
| Profit of the financial year | 15.10 | - 372.72 | - 186.17 | - 325.04 | 111.92 |
| Shareholders equity total | 654.66 | -29.61 | - 215.79 | - 540.84 | - 428.92 |
| Non-current owed to group member | 437.89 | 651.04 | |||
| Non-current liabilities total | 437.89 | 651.04 | |||
| Current loans from credit institutions | 53.64 | 82.36 | 33.29 | ||
| Current trade creditors | 50.00 | 50.00 | 12.78 | ||
| Current owed to participating | 182.66 | 1.13 | |||
| Current owed to group member | 120.13 | 76.77 | |||
| Short-term deferred tax liabilities | 0.99 | ||||
| Other non-interest bearing current liabilities | 120.35 | 136.18 | 455.60 | 131.65 | 126.04 |
| Accruals and deferred income | 80.00 | ||||
| Current liabilities total | 121.34 | 359.94 | 664.73 | 347.60 | 219.95 |
| Balance sheet total (liabilities) | 776.00 | 330.33 | 448.94 | 244.65 | 442.07 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.