Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
First M ApS — Credit Rating and Financial Key Figures
CVR number: 38041762
Erantisvej 77, 8700 Horsens
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 507.42 | 471.97 | 656.89 | 454.73 | 839.20 |
| Employee benefit expenses | - 375.57 | - 258.63 | - 497.15 | - 285.63 | - 665.10 |
| Total depreciation | - 103.30 | - 116.50 | - 103.65 | -83.16 | -95.41 |
| EBIT | 28.55 | 96.83 | 56.09 | 85.94 | 78.69 |
| Other financial income | 0.22 | ||||
| Other financial expenses | -17.57 | -22.23 | -2.12 | -4.30 | -7.40 |
| Pre-tax profit | 11.21 | 74.61 | 53.97 | 81.64 | 71.29 |
| Income taxes | -2.93 | -17.44 | -13.18 | -18.24 | -18.08 |
| Net earnings | 8.27 | 57.16 | 40.79 | 63.40 | 53.21 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 287.05 | 183.46 | 79.87 | 295.29 | 199.89 |
| Tangible assets total | 287.05 | 183.46 | 79.87 | 295.29 | 199.89 |
| Investments total | 11.38 | 23.88 | 11.38 | 11.38 | |
| Non-curr. owed by group member comp. | 8.52 | 48.10 | |||
| Long term receivables total | 8.52 | 48.10 | |||
| Finished products/goods | 94.34 | 79.44 | 49.55 | 93.21 | |
| Inventories total | 94.34 | 79.44 | 49.55 | 93.21 | |
| Current trade debtors | 7.68 | 3.87 | 13.28 | 16.55 | |
| Current amounts owed by group member comp. | 11.75 | 16.80 | 22.07 | ||
| Prepayments and accrued income | 4.08 | 5.03 | |||
| Current other receivables | 20.25 | 23.84 | |||
| Current deferred tax assets | 0.05 | 12.73 | |||
| Short term receivables total | 39.69 | 20.72 | 48.09 | 20.63 | 28.87 |
| Cash and bank deposits | 28.53 | 29.26 | 166.89 | 99.83 | 38.43 |
| Cash and cash equivalents | 28.53 | 29.26 | 166.89 | 99.83 | 38.43 |
| Balance sheet total (assets) | 449.61 | 324.25 | 368.28 | 435.65 | 419.88 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 90.91 | 99.19 | 156.35 | 197.14 | 260.54 |
| Profit of the financial year | 8.27 | 57.16 | 40.79 | 63.40 | 53.21 |
| Shareholders equity total | 149.19 | 206.35 | 247.14 | 310.54 | 363.75 |
| Provisions | 9.26 | 5.50 | 6.80 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 27.47 | 44.44 | 28.52 | 25.00 | 25.00 |
| Current owed to participating | 216.33 | 35.55 | 36.10 | ||
| Short-term deferred tax liabilities | 7.70 | 26.75 | 25.87 | 16.79 | |
| Other non-interest bearing current liabilities | 39.65 | 11.17 | 30.64 | 94.60 | 7.54 |
| Current liabilities total | 291.16 | 117.90 | 121.14 | 119.60 | 49.33 |
| Balance sheet total (liabilities) | 449.61 | 324.25 | 368.28 | 435.65 | 419.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.