Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JULRAS ApS — Credit Rating and Financial Key Figures
CVR number: 28110529
Eriksholmvej 40, 4390 Vipperød
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -1 383.00 | - 883.00 | - 691.00 | - 650.00 | -1 174.47 |
| Employee benefit expenses | -1 639.00 | -1 569.00 | -1 701.00 | -2 720.00 | -2 909.37 |
| Total depreciation | - 879.00 | - 958.00 | -1 059.00 | -1 148.00 | -1 560.83 |
| EBIT | -3 901.00 | -3 410.00 | -3 451.00 | -4 518.00 | -5 644.67 |
| Other financial income | 124.00 | 9 695.00 | 281.00 | 555.00 | 673.52 |
| Other financial expenses | -1 284.00 | -2 384.00 | -2 721.00 | -3 873.00 | -3 031.57 |
| Net income from associates (fin.) | 53 184.00 | 548.00 | 5 729.00 | 139 003.00 | 28 870.44 |
| Pre-tax profit | 48 123.00 | 4 449.00 | - 162.00 | 131 167.00 | 20 867.72 |
| Income taxes | 1 014.00 | - 887.00 | 140.00 | 2 939.00 | 1 815.47 |
| Net earnings | 49 137.00 | 3 562.00 | -22.00 | 134 106.00 | 22 683.20 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 67 638.00 | 68 236.00 | 78 565.00 | 90 678.00 | 99 960.06 |
| Machinery and equipment | 2 382.00 | 1 464.00 | 1 391.00 | 1 707.00 | 1 546.65 |
| Advance payments and construction in progress | 3 103.00 | ||||
| Tangible assets total | 70 020.00 | 69 700.00 | 83 059.00 | 92 385.00 | 101 506.71 |
| Holdings in group member companies | 159 242.00 | 151 889.00 | 147 619.00 | 283 122.00 | 278 613.93 |
| Investments total | 159 242.00 | 151 889.00 | 147 619.00 | 283 122.00 | 278 613.93 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 4 976.00 | 28 111.00 | 19 714.00 | 15 369.00 | 18 063.94 |
| Prepayments and accrued income | 34.00 | 74.62 | |||
| Current other receivables | 16.00 | 2.00 | 1.00 | 3.00 | 485.61 |
| Current deferred tax assets | 1 085.00 | 6 069.00 | 2 581.00 | 30 612.00 | 2 184.09 |
| Short term receivables total | 6 077.00 | 34 182.00 | 22 296.00 | 46 018.00 | 20 808.26 |
| Cash and bank deposits | 1 336.00 | 1 777.00 | 880.00 | 784.00 | 3 713.41 |
| Cash and cash equivalents | 1 336.00 | 1 777.00 | 880.00 | 784.00 | 3 713.41 |
| Balance sheet total (assets) | 236 675.00 | 257 548.00 | 253 854.00 | 422 309.00 | 404 642.31 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 350.00 | 1 300.00 | 7 255.00 | 9 900.00 | 6 900.00 |
| Other reserves | 150 499.00 | 141 047.00 | 143 277.00 | 233 592.00 | 262 462.40 |
| Retained earnings | -7 522.00 | 49 767.00 | 43 845.00 | -56 392.00 | 41 942.64 |
| Profit of the financial year | 49 137.00 | 3 562.00 | -22.00 | 134 106.00 | 22 683.20 |
| Shareholders equity total | 193 589.00 | 195 801.00 | 194 480.00 | 321 331.00 | 334 113.24 |
| Provisions | 1 156.00 | ||||
| Non-current loans from credit institutions | 38 624.00 | 53 273.00 | 52 904.00 | 63 422.00 | 62 995.03 |
| Non-current other liabilities | 199.00 | 179.00 | 160.00 | 215.00 | 200.42 |
| Non-current liabilities total | 38 823.00 | 53 452.00 | 53 064.00 | 63 637.00 | 63 195.45 |
| Current loans from credit institutions | 1 214.00 | 483.00 | 2 188.00 | 6 830.00 | 4 847.52 |
| Current trade creditors | 143.00 | 119.00 | 898.00 | 107.00 | 1 052.02 |
| Short-term deferred tax liabilities | 6 855.00 | 1 267.00 | 28 817.00 | 408.81 | |
| Other non-interest bearing current liabilities | 2 906.00 | 838.00 | 801.00 | 1 587.00 | 1 025.27 |
| Current liabilities total | 4 263.00 | 8 295.00 | 5 154.00 | 37 341.00 | 7 333.63 |
| Balance sheet total (liabilities) | 236 675.00 | 257 548.00 | 253 854.00 | 422 309.00 | 404 642.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.