Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
THEIA ApS — Credit Rating and Financial Key Figures
CVR number: 34455899
Fasanvænget 21, Hjerting 6710 Esbjerg V
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -7.77 | -12.02 | -14.49 | -10.74 | -11.33 |
| EBIT | -7.77 | -12.02 | -14.49 | -10.74 | -11.33 |
| Other financial income | 94.35 | 52.03 | 150.68 | 194.08 | 1 860.17 |
| Other financial expenses | -40.93 | -51.31 | -11.61 | - 301.83 | -7.88 |
| Net income from associates (fin.) | 1 030.32 | -7.01 | - 384.82 | -32.67 | - 311.25 |
| Pre-tax profit | 1 075.97 | -18.30 | - 260.25 | - 151.17 | 1 529.71 |
| Income taxes | -9.57 | 0.00 | -24.91 | -26.94 | -32.31 |
| Net earnings | 1 066.40 | -18.30 | - 285.16 | - 178.11 | 1 497.41 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 183.57 | 805.07 | 731.12 | 698.45 | 387.20 |
| Participating interests | 3 045.60 | 2 967.09 | 2 506.22 | ||
| Investments total | 4 229.17 | 3 772.17 | 3 237.34 | 698.45 | 387.20 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 991.44 | 1 320.33 | 1 393.48 | 1 416.84 | 1 199.72 |
| Current other receivables | 250.56 | 98.06 | 160.57 | 169.25 | 179.80 |
| Current deferred tax assets | 62.81 | 33.64 | 25.53 | 26.10 | |
| Short term receivables total | 1 242.00 | 1 481.20 | 1 587.70 | 1 611.63 | 1 405.62 |
| Other current investments | 289.55 | 199.89 | 270.25 | 1 024.69 | 1 030.92 |
| Cash and bank deposits | 586.46 | 717.35 | 672.37 | 2 132.78 | 4 006.22 |
| Cash and cash equivalents | 876.01 | 917.25 | 942.62 | 3 157.47 | 5 037.14 |
| Balance sheet total (assets) | 6 347.18 | 6 170.62 | 5 767.66 | 5 467.55 | 6 829.95 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Other reserves | 4 136.68 | 3 679.67 | 3 144.84 | 618.44 | 307.19 |
| Retained earnings | 905.84 | 2 311.45 | 2 705.97 | 4 812.22 | 4 786.56 |
| Profit of the financial year | 1 066.40 | -18.30 | - 285.16 | - 178.11 | 1 497.41 |
| Shareholders equity total | 6 303.32 | 6 170.62 | 5 767.66 | 5 467.55 | 6 829.95 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 43.86 | ||||
| Current liabilities total | 43.86 | ||||
| Balance sheet total (liabilities) | 6 347.18 | 6 170.62 | 5 767.66 | 5 467.55 | 6 829.95 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.