Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SKAGEN BRYGHUS A/S — Credit Rating and Financial Key Figures
CVR number: 29222886
Kirkevej 10 A, 9990 Skagen
brygmester@skagenbryghus.dk
tel: 98450050
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 12 264.92 | 12 207.34 | 11 473.71 | 10 861.43 | 10 070.35 |
| Employee benefit expenses | -9 403.59 | -9 737.01 | -10 077.29 | -8 391.87 | -8 958.84 |
| Other operating expenses | -11.60 | ||||
| Total depreciation | -1 025.61 | -1 105.32 | -1 152.80 | - 966.02 | - 941.82 |
| EBIT | 1 824.12 | 1 365.01 | 243.62 | 1 503.54 | 169.69 |
| Other financial income | 0.39 | 20.20 | 81.50 | 45.28 | |
| Other financial expenses | - 176.59 | -20.28 | -6.18 | -31.71 | -15.35 |
| Pre-tax profit | 1 647.92 | 1 344.73 | 257.65 | 1 553.33 | 199.63 |
| Income taxes | - 362.91 | - 296.56 | -57.56 | - 342.48 | -47.40 |
| Net earnings | 1 285.01 | 1 048.17 | 200.08 | 1 210.84 | 152.23 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 15 767.73 | 15 651.62 | 15 380.38 | 15 087.19 | 14 794.01 |
| Buildings | 86.80 | 56.91 | 16.74 | ||
| Machinery and equipment | 2.43 | ||||
| Other tangible assets | 1 793.38 | 2 314.54 | 1 879.04 | 1 381.13 | 1 633.62 |
| Tangible assets total | 17 647.91 | 18 023.08 | 17 276.15 | 16 468.33 | 16 430.06 |
| Investments total | 109.08 | 109.08 | |||
| Non-current loans receivable | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Non-current other receivables | 3.50 | 109.08 | 109.08 | ||
| Long term receivables total | 23.50 | 129.08 | 129.08 | 20.00 | 20.00 |
| Raw materials and consumables | 1 335.97 | 2 049.99 | 1 698.09 | 1 797.68 | 1 839.28 |
| Finished products/goods | 2 276.28 | 2 492.66 | 2 189.21 | 2 205.57 | 2 663.60 |
| Inventories total | 3 612.25 | 4 542.64 | 3 887.30 | 4 003.25 | 4 502.88 |
| Current trade debtors | 297.63 | 358.53 | 565.26 | 945.43 | 518.77 |
| Prepayments and accrued income | 307.47 | 23.75 | 8.75 | 28.45 | 24.16 |
| Current other receivables | 1 635.70 | 42.04 | 144.53 | 225.57 | 96.71 |
| Current deferred tax assets | 29.42 | 209.00 | |||
| Short term receivables total | 2 240.80 | 424.32 | 747.96 | 1 199.44 | 848.64 |
| Cash and bank deposits | 2 419.55 | 2 865.88 | 4 834.41 | 5 735.15 | 5 533.61 |
| Cash and cash equivalents | 2 419.55 | 2 865.88 | 4 834.41 | 5 735.15 | 5 533.61 |
| Balance sheet total (assets) | 25 944.01 | 25 984.99 | 26 874.90 | 27 535.26 | 27 444.28 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 11 000.00 | 11 000.00 | 11 000.00 | 11 000.00 | 11 000.00 |
| Retained earnings | 9 838.17 | 11 123.18 | 12 171.34 | 12 371.43 | 13 582.27 |
| Profit of the financial year | 1 285.01 | 1 048.17 | 200.08 | 1 210.84 | 152.23 |
| Shareholders equity total | 22 123.18 | 23 171.34 | 23 371.43 | 24 582.27 | 24 734.50 |
| Provisions | 1 438.31 | 1 579.49 | 1 564.48 | 1 632.58 | 1 679.98 |
| Non-current liabilities total | |||||
| Current trade creditors | 442.99 | 282.59 | 304.57 | 323.16 | 433.38 |
| Short-term deferred tax liabilities | 127.07 | 39.39 | 182.38 | ||
| Other non-interest bearing current liabilities | 1 711.18 | 801.75 | 1 512.31 | 706.86 | 473.18 |
| Accruals and deferred income | 101.28 | 110.44 | 122.12 | 108.01 | 123.24 |
| Current liabilities total | 2 382.52 | 1 234.16 | 1 938.99 | 1 320.41 | 1 029.80 |
| Balance sheet total (liabilities) | 25 944.01 | 25 984.99 | 26 874.90 | 27 535.26 | 27 444.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.