Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SIS ENTREPRISE ApS — Credit Rating and Financial Key Figures
CVR number: 33075065
Ledøje Bygade 19, Ledøje 2765 Smørum
sisentrepriseaps@gmail.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 135.15 | 766.15 | 1 517.53 | 1 295.96 | 1 350.78 |
| Total depreciation | - 498.89 | - 928.43 | -1 029.69 | -1 147.95 | -1 038.57 |
| EBIT | - 363.74 | - 162.27 | 487.84 | 148.01 | 312.21 |
| Other financial income | -0.84 | 1.81 | 2.12 | 0.80 | |
| Other financial expenses | -4.70 | -2.97 | - 207.58 | - 181.67 | - 198.39 |
| Pre-tax profit | - 368.44 | - 166.08 | 282.07 | -31.53 | 114.62 |
| Income taxes | 80.79 | 36.27 | -62.19 | 6.86 | -26.51 |
| Net earnings | - 287.65 | - 129.81 | 219.88 | -24.67 | 88.11 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 850.00 | 2 813.25 | 2 783.85 | 2 754.45 | |
| Machinery and equipment | 1 951.47 | 1 758.81 | 1 805.83 | 1 507.26 | 1 516.79 |
| Tangible assets total | 1 951.47 | 4 608.81 | 4 619.08 | 4 291.11 | 4 271.24 |
| Participating interests | 1 278.36 | 1 278.36 | 1 278.36 | 1 278.36 | |
| Investments total | 1 278.36 | 1 278.36 | 1 278.36 | 1 278.36 | |
| Non-current other receivables | 25.50 | ||||
| Long term receivables total | 25.50 | ||||
| Inventories total | |||||
| Current trade debtors | 346.10 | 235.07 | 459.22 | 337.14 | 429.18 |
| Prepayments and accrued income | 5.04 | 21.89 | 11.40 | 4.80 | 22.14 |
| Current other receivables | 3.00 | 3.00 | |||
| Current deferred tax assets | 130.76 | 157.03 | 74.84 | 143.27 | 186.76 |
| Short term receivables total | 481.90 | 414.00 | 548.46 | 488.21 | 638.09 |
| Cash and bank deposits | 663.05 | 842.49 | 420.22 | 1 041.90 | 1 047.23 |
| Cash and cash equivalents | 663.05 | 842.49 | 420.22 | 1 041.90 | 1 047.23 |
| Balance sheet total (assets) | 3 096.42 | 7 143.66 | 6 866.11 | 7 099.58 | 7 260.42 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 228.80 | ||||
| Retained earnings | 885.93 | 598.28 | 468.47 | 688.35 | 663.68 |
| Profit of the financial year | - 287.65 | - 129.81 | 219.88 | -24.67 | 88.11 |
| Shareholders equity total | 907.08 | 548.47 | 768.35 | 743.68 | 831.79 |
| Non-current owed to group member | 1 633.56 | 1 278.36 | 1 342.24 | 1 910.17 | 1 981.31 |
| Non-current other liabilities | 2 850.00 | 2 992.42 | 3 106.73 | 3 220.73 | |
| Non-current liabilities total | 1 633.56 | 4 128.36 | 4 334.66 | 5 016.91 | 5 202.04 |
| Advances received | 110.06 | 269.81 | |||
| Current trade creditors | 127.76 | 197.36 | 65.84 | 476.26 | 268.34 |
| Current owed to participating | 2 850.00 | 2 992.42 | 3 106.73 | 3 220.73 | |
| Short-term deferred tax liabilities | 70.69 | ||||
| Other non-interest bearing current liabilities | 428.02 | - 580.53 | -1 295.16 | -2 424.75 | -2 532.29 |
| Current liabilities total | 555.78 | 2 466.83 | 1 763.10 | 1 338.99 | 1 226.58 |
| Balance sheet total (liabilities) | 3 096.42 | 7 143.66 | 6 866.11 | 7 099.58 | 7 260.42 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.