Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Ultranav International ApS — Credit Rating and Financial Key Figures
CVR number: 43667637
Smakkedalen 6, 2820 Gentofte
Income statement (mUSD)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 2 445.77 | 3 116.32 | 2 440.92 | 2 853.45 | 2 812.98 |
| Other operating income | 1.35 | ||||
| External services | -31.73 | -33.71 | -44.44 | -42.93 | -54.99 |
| Gross profit | 335.26 | 552.99 | 509.49 | 552.23 | 510.83 |
| Employee benefit expenses | -29.00 | -42.35 | -30.36 | -57.58 | - 100.78 |
| Other operating expenses | -2 098.65 | -2 561.81 | -1 920.13 | -2 277.75 | -2 267.06 |
| Total depreciation | - 206.94 | - 177.53 | - 199.75 | - 276.09 | - 265.27 |
| Net income from associates | -3.51 | 47.35 | |||
| EBIT | 75.94 | 302.26 | 293.58 | 199.09 | 124.88 |
| Other financial income | 3.17 | 13.47 | 51.70 | 44.09 | 28.56 |
| Other financial expenses | -45.42 | -26.28 | -34.78 | -40.63 | -30.21 |
| Net income from associates (fin.) | 20.42 | 45.09 | 87.49 | ||
| Pre-tax profit | 25.62 | 309.87 | 366.60 | 247.64 | 210.71 |
| Income taxes | 2.28 | -5.87 | -18.91 | -22.55 | -36.41 |
| Profit/loss from discontinued operations | 2.14 | ||||
| Net earnings | 30.04 | 304.00 | 347.69 | 225.09 | 174.30 |
Assets (mUSD)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 37.52 | 0.86 | 12.36 | 99.28 | 96.14 |
| Intangible assets total | 37.52 | 0.86 | 12.36 | 99.28 | 96.14 |
| Other tangible assets | 0.96 | 1.33 | 2.91 | 93.58 | 88.89 |
| Tangible assets total | 0.96 | 1.33 | 2.91 | 93.58 | 88.89 |
| Participating interests | 295.94 | ||||
| Other non-current investments | 646.95 | 936.35 | 894.39 | 1 282.87 | 1 424.46 |
| Investments total | 942.89 | 936.35 | 894.39 | 1 282.87 | 1 424.46 |
| Non-current other receivables | 3.18 | 8.65 | 3.45 | 27.21 | 11.19 |
| Deferred tax assets | 0.58 | 11.09 | 13.25 | ||
| Long term receivables total | 3.18 | 9.24 | 3.45 | 38.30 | 24.45 |
| Inventories total | 54.71 | 59.18 | 54.15 | 55.21 | 50.63 |
| Prepayments and accrued income | 74.51 | 64.81 | 76.50 | 88.20 | 75.05 |
| Current other receivables | 244.27 | 467.68 | 663.34 | 572.11 | 609.26 |
| Fair value of financial assets | 32.43 | 3.09 | 25.47 | 8.67 | 15.08 |
| Short term receivables total | 351.21 | 535.58 | 765.30 | 668.99 | 699.39 |
| Cash and bank deposits | 169.29 | 410.31 | 548.20 | 350.72 | 346.03 |
| Cash and cash equivalents | 169.29 | 410.31 | 548.20 | 350.72 | 346.03 |
| Non-current assets for sale | 20.09 | ||||
| Balance sheet total (assets) | 1 579.86 | 1 952.84 | 2 280.76 | 2 588.95 | 2 729.98 |
Equity and liabilities (mUSD)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 18.31 | 18.31 | 18.31 | 18.31 | 18.31 |
| Other reserves | 17.36 | 4.69 | 8.91 | -18.45 | 11.16 |
| Retained earnings | 690.30 | 707.08 | 1 001.84 | 1 328.60 | 1 543.30 |
| Profit of the financial year | 30.04 | 304.00 | 347.69 | 225.09 | 174.30 |
| Minority interest (BS) | 13.67 | 20.17 | 17.44 | 73.51 | 47.85 |
| Shareholders equity total | 769.67 | 1 054.25 | 1 394.19 | 1 627.06 | 1 794.92 |
| Non-current loans from credit institutions | 187.82 | 268.39 | 271.62 | 132.10 | 110.08 |
| Non-current leasing loans | 150.85 | 129.71 | 124.38 | 100.15 | 152.15 |
| Non-current other liabilities | 15.78 | 6.37 | 3.69 | 57.65 | 61.70 |
| Non-current deferred tax liabilities | 0.65 | 2.64 | 10.92 | 27.50 | |
| Non-current liabilities total | 355.09 | 404.46 | 402.33 | 300.82 | 351.44 |
| Current loans from credit institutions | 13.79 | 7.35 | 17.70 | 119.93 | 88.02 |
| Current leasing loans | 159.27 | 181.53 | 203.76 | 169.73 | 122.82 |
| Current owed to group member | 5.71 | 16.12 | 27.43 | 40.69 | 64.09 |
| Short-term deferred tax liabilities | 1.34 | 6.86 | 9.02 | 23.52 | 15.64 |
| Other non-interest bearing current liabilities | 274.98 | 282.26 | 226.33 | 307.20 | 293.04 |
| Current liabilities total | 455.09 | 494.13 | 484.24 | 661.07 | 583.61 |
| Balance sheet total (liabilities) | 1 579.86 | 1 952.84 | 2 280.76 | 2 588.95 | 2 729.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.