Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Seamless Basic ApS — Credit Rating and Financial Key Figures
CVR number: 40010424
Sintrupvej 2, 8220 Brabrand
trine@seamlessbasic.com
tel: 28147212
www.seamlessbasic.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 54.41 | 725.67 | 63.58 | 937.17 | 2 027.35 |
| Employee benefit expenses | -81.07 | -1 083.10 | - 796.64 | - 612.36 | - 854.19 |
| Other operating expenses | -1.36 | ||||
| Total depreciation | -4.09 | -56.72 | -66.41 | -61.10 | -13.86 |
| EBIT | -30.75 | - 414.15 | - 800.83 | 263.71 | 1 159.30 |
| Other financial income | 8.02 | 13.29 | 5.76 | 70.25 | 139.85 |
| Other financial expenses | -65.31 | - 128.67 | - 174.63 | - 233.18 | - 255.79 |
| Pre-tax profit | -88.05 | - 529.52 | - 969.69 | 100.78 | 1 043.35 |
| Income taxes | 22.22 | 109.49 | 203.79 | -20.20 | - 233.94 |
| Net earnings | -65.83 | - 420.03 | - 765.91 | 80.58 | 809.41 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 19.50 | 56.21 | |||
| Machinery and equipment | 144.59 | 95.52 | 74.96 | 13.86 | |
| Tangible assets total | 164.09 | 151.73 | 74.96 | 13.86 | |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 426.14 | 1 975.16 | 1 488.42 | 1 709.33 | 2 948.94 |
| Advance payments | 1 086.29 | 36.77 | 157.59 | 193.56 | 41.89 |
| Inventories total | 1 512.43 | 2 011.94 | 1 646.01 | 1 902.89 | 2 990.83 |
| Current trade debtors | 221.10 | 377.49 | 179.49 | 561.14 | 772.82 |
| Prepayments and accrued income | 10.72 | 13.60 | 39.44 | ||
| Current other receivables | 17.70 | 17.70 | 36.85 | 64.04 | 49.36 |
| Current deferred tax assets | 22.22 | 109.49 | 203.79 | 11.38 | 9.89 |
| Short term receivables total | 271.75 | 518.28 | 420.13 | 636.56 | 871.51 |
| Cash and bank deposits | 0.01 | 0.06 | 1.80 | 32.56 | |
| Cash and cash equivalents | 0.01 | 0.06 | 1.80 | 32.56 | |
| Balance sheet total (assets) | 1 948.26 | 2 681.96 | 2 141.15 | 2 555.12 | 3 894.90 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 57.14 | 57.14 | 57.14 | 67.14 | 67.14 |
| Retained earnings | 397.62 | 331.79 | -88.24 | - 494.24 | - 413.66 |
| Profit of the financial year | -65.83 | - 420.03 | - 765.91 | 80.58 | 809.41 |
| Shareholders equity total | 388.93 | -31.10 | - 797.01 | - 346.51 | 462.90 |
| Non-current owed to group member | 752.50 | 750.00 | |||
| Non-current liabilities total | 752.50 | 750.00 | |||
| Current loans from credit institutions | 909.03 | 2 114.95 | 2 189.73 | 1 465.03 | 1 376.21 |
| Current trade creditors | 335.71 | 109.72 | 127.12 | 484.68 | 296.30 |
| Current owed to participating | 43.63 | 46.13 | 277.27 | 56.20 | 664.95 |
| Current owed to group member | 253.36 | 231.14 | |||
| Short-term deferred tax liabilities | 31.57 | 232.45 | |||
| Other non-interest bearing current liabilities | 17.60 | 211.12 | 344.05 | 111.65 | 112.09 |
| Current liabilities total | 1 559.33 | 2 713.06 | 2 938.16 | 2 149.13 | 2 682.00 |
| Balance sheet total (liabilities) | 1 948.26 | 2 681.96 | 2 141.15 | 2 555.12 | 3 894.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.