Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Ny Hotel Britannia A/S — Credit Rating and Financial Key Figures
CVR number: 40039813
Torvegade 24, 6700 Esbjerg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 16 415.73 | 16 482.21 | 18 606.59 | 20 208.14 | 21 051.18 |
| Employee benefit expenses | -12 670.06 | -13 957.91 | -15 794.06 | -16 100.82 | -18 448.62 |
| Total depreciation | -45.65 | - 228.24 | - 349.49 | - 349.33 | - 480.28 |
| EBIT | 3 700.02 | 2 296.05 | 2 463.05 | 3 757.99 | 2 122.28 |
| Other financial income | 57.78 | 22.76 | 43.15 | 52.33 | 13.20 |
| Other financial expenses | -39.93 | -23.18 | -20.59 | -26.90 | -62.31 |
| Pre-tax profit | 3 717.88 | 2 295.64 | 2 485.61 | 3 783.42 | 2 073.16 |
| Income taxes | - 825.40 | - 518.35 | - 576.88 | - 845.76 | - 470.84 |
| Net earnings | 2 892.48 | 1 777.29 | 1 908.73 | 2 937.66 | 1 602.32 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 34.70 | 2 041.21 | 1 925.32 | 1 807.38 | 2 157.52 |
| Machinery and equipment | 608.67 | 874.77 | 848.18 | 801.86 | 1 927.87 |
| Tangible assets total | 643.36 | 2 915.98 | 2 773.50 | 2 609.24 | 4 085.39 |
| Investments total | 3 545.52 | 5 690.62 | 5 690.62 | 6 024.81 | 6 125.59 |
| Long term receivables total | |||||
| Finished products/goods | 868.82 | 1 095.26 | 2 032.91 | 2 279.64 | 1 749.18 |
| Inventories total | 868.82 | 1 095.26 | 2 032.91 | 2 279.64 | 1 749.18 |
| Current trade debtors | 1 021.81 | 1 090.71 | 1 883.22 | 1 373.30 | 1 245.56 |
| Current amounts owed by group member comp. | 1 000.00 | 77.91 | |||
| Prepayments and accrued income | 1 092.97 | 881.00 | 1 057.28 | 1 646.25 | 1 196.32 |
| Current other receivables | 140.69 | 147.08 | 5.88 | 523.00 | |
| Short term receivables total | 3 255.46 | 2 118.80 | 3 024.29 | 3 019.55 | 2 964.88 |
| Cash and bank deposits | 3 926.91 | 1 399.69 | 1 917.72 | 3 282.57 | 494.90 |
| Cash and cash equivalents | 3 926.91 | 1 399.69 | 1 917.72 | 3 282.57 | 494.90 |
| Balance sheet total (assets) | 12 240.08 | 13 220.35 | 15 439.04 | 17 215.82 | 15 419.94 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Shares repurchased | 1 000.00 | 2 000.00 | 2 500.00 | ||
| Retained earnings | 965.96 | 3 858.44 | 4 635.73 | 4 544.46 | 4 982.12 |
| Profit of the financial year | 2 892.48 | 1 777.29 | 1 908.73 | 2 937.66 | 1 602.32 |
| Shareholders equity total | 4 258.44 | 6 035.73 | 7 944.46 | 9 882.12 | 9 484.44 |
| Provisions | 36.00 | 131.00 | 126.00 | 107.00 | 371.00 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 529.39 | ||||
| Advances received | 58.16 | 102.22 | 106.85 | 116.77 | 214.92 |
| Current trade creditors | 4 156.85 | 2 981.29 | 2 833.19 | 3 543.88 | 2 270.70 |
| Current owed to participating | 1.66 | 21.32 | 13.81 | ||
| Current owed to group member | 666.39 | 340.83 | |||
| Short-term deferred tax liabilities | 794.40 | 423.35 | 581.88 | 864.76 | 206.84 |
| Other non-interest bearing current liabilities | 2 936.23 | 2 878.72 | 3 505.84 | 2 679.97 | 2 328.84 |
| Current liabilities total | 7 945.64 | 7 053.62 | 7 368.58 | 7 226.70 | 5 564.50 |
| Balance sheet total (liabilities) | 12 240.08 | 13 220.35 | 15 439.04 | 17 215.82 | 15 419.94 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.