Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ØRBÆK AUTOFORRETNING A/S — Credit Rating and Financial Key Figures
CVR number: 20943084
Hovedgaden 4, 5853 Ørbæk
tel: 65331284
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 556.65 | 7 862.21 | 7 603.71 | 7 764.34 | 7 987.27 |
| Employee benefit expenses | -6 043.65 | -6 266.82 | -6 551.20 | -6 212.65 | -6 276.16 |
| Other operating expenses | -3.00 | ||||
| Total depreciation | - 528.59 | - 369.68 | - 202.56 | - 215.76 | - 193.75 |
| EBIT | 984.40 | 1 225.72 | 849.95 | 1 335.94 | 1 514.36 |
| Other financial income | 10.78 | 0.82 | 1.70 | 4.05 | |
| Other financial expenses | -75.25 | -51.06 | -50.29 | -52.90 | -57.55 |
| Pre-tax profit | 909.16 | 1 185.44 | 800.48 | 1 284.74 | 1 460.86 |
| Income taxes | - 206.34 | - 266.06 | - 185.09 | - 295.04 | - 307.71 |
| Net earnings | 702.81 | 919.38 | 615.38 | 989.70 | 1 153.15 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 0.00 | 0.00 | |||
| Intangible assets total | 0.00 | 0.00 | |||
| Land and waters | 1 681.19 | 1 661.41 | 1 641.64 | 1 621.78 | 1 601.92 |
| Machinery and equipment | 707.92 | 456.58 | 679.92 | 690.67 | 805.19 |
| Tangible assets total | 2 389.11 | 2 117.99 | 2 321.56 | 2 312.45 | 2 407.11 |
| Participating interests | 2.50 | 2.50 | 2.50 | ||
| Investments total | 1.00 | 2.50 | 2.50 | 2.50 | |
| Non-current loans receivable | 2.50 | 2.50 | |||
| Long term receivables total | 2.50 | 2.50 | |||
| Finished products/goods | 1 568.93 | 1 392.98 | 1 834.84 | 1 584.70 | 1 278.76 |
| Inventories total | 1 568.93 | 1 392.98 | 1 834.84 | 1 584.70 | 1 278.76 |
| Current trade debtors | 656.76 | 873.61 | 982.86 | 772.22 | 687.00 |
| Current amounts owed by group member comp. | 769.60 | ||||
| Current owed by particip. interest comp. | 1 990.75 | 1 994.60 | 2 194.60 | ||
| Prepayments and accrued income | 17.13 | 16.70 | 119.51 | 42.99 | 21.33 |
| Current other receivables | 582.31 | 41.08 | 31.25 | 29.17 | 1.34 |
| Short term receivables total | 1 256.20 | 1 700.99 | 3 124.37 | 2 838.98 | 2 904.27 |
| Cash and bank deposits | 409.92 | 1 306.44 | 535.66 | 838.56 | 781.52 |
| Cash and cash equivalents | 409.92 | 1 306.44 | 535.66 | 838.56 | 781.52 |
| Balance sheet total (assets) | 5 627.66 | 6 520.90 | 7 818.94 | 7 577.19 | 7 374.17 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 300.00 | 300.00 | 675.00 | 1 000.00 | |
| Retained earnings | 2 034.09 | 2 436.90 | 3 356.28 | 3 296.67 | 3 286.37 |
| Profit of the financial year | 702.81 | 919.38 | 615.38 | 989.70 | 1 153.15 |
| Shareholders equity total | 3 536.90 | 4 156.28 | 4 471.66 | 5 461.37 | 5 939.52 |
| Provisions | 39.67 | 15.27 | 29.82 | 53.73 | 56.98 |
| Non-current loans from credit institutions | 106.77 | 530.55 | 530.55 | 315.00 | 175.00 |
| Non-current liabilities total | 106.77 | 530.55 | 530.55 | 315.00 | 175.00 |
| Current loans from credit institutions | 144.32 | 200.81 | 659.09 | 148.67 | |
| Current trade creditors | 850.62 | 777.54 | 1 047.65 | 617.40 | 318.95 |
| Current owed to participating | 6.24 | ||||
| Short-term deferred tax liabilities | 10.37 | 108.47 | 86.54 | 53.13 | 39.51 |
| Other non-interest bearing current liabilities | 939.01 | 731.98 | 993.62 | 927.90 | 837.97 |
| Current liabilities total | 1 944.31 | 1 818.80 | 2 786.91 | 1 747.10 | 1 202.67 |
| Balance sheet total (liabilities) | 5 627.66 | 6 520.90 | 7 818.94 | 7 577.19 | 7 374.17 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.