Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Havfruen Invest ApS — Credit Rating and Financial Key Figures
CVR number: 40482997
Mjølnersvej 20, 9990 Skagen
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 064.63 | 2 139.41 | 1 641.81 | 1 581.53 | 5 994.85 |
| Employee benefit expenses | -1 314.00 | -1 556.68 | -1 481.84 | -1 379.39 | -1 401.12 |
| Other operating expenses | -18.54 | -26.93 | -18.78 | -30.48 | -63.71 |
| Total depreciation | - 552.86 | - 511.57 | - 575.96 | - 397.59 | - 381.19 |
| EBIT | 179.22 | 44.24 | - 434.77 | - 225.93 | 4 148.83 |
| Other financial income | 20.66 | 50.92 | 63.86 | 65.56 | 70.34 |
| Other financial expenses | -41.52 | -65.81 | - 113.77 | - 152.96 | - 223.79 |
| Pre-tax profit | 158.37 | 29.35 | - 484.69 | - 313.32 | 3 995.38 |
| Income taxes | -39.34 | -11.26 | 102.78 | 65.09 | - 898.37 |
| Net earnings | 119.02 | 18.09 | - 381.90 | - 248.24 | 3 097.01 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 993.88 | 851.90 | 709.92 | 567.93 | |
| Goodwill | 630.00 | 540.00 | 450.00 | 360.00 | |
| Intangible assets total | 1 623.88 | 1 391.90 | 1 159.92 | 927.93 | |
| Buildings | 757.82 | 694.28 | 630.74 | 613.26 | 595.78 |
| Machinery and equipment | 452.80 | 269.15 | 413.86 | 295.43 | |
| Tangible assets total | 1 210.61 | 963.43 | 1 044.61 | 908.69 | 595.78 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 190.00 | 183.00 | 176.00 | 169.00 | 162.00 |
| Inventories total | 190.00 | 183.00 | 176.00 | 169.00 | 162.00 |
| Current amounts owed by group member comp. | 933.53 | 1 566.49 | 1 598.30 | 1 745.17 | 1 849.42 |
| Prepayments and accrued income | 129.92 | 148.55 | 74.84 | 75.29 | 76.30 |
| Current other receivables | 29.59 | 60.83 | 110.55 | 102.93 | 5 594.96 |
| Short term receivables total | 1 093.04 | 1 775.87 | 1 783.68 | 1 923.38 | 7 520.69 |
| Cash and bank deposits | 32.87 | 62.99 | 83.81 | 21.85 | 4.20 |
| Cash and cash equivalents | 32.87 | 62.99 | 83.81 | 21.85 | 4.20 |
| Balance sheet total (assets) | 4 150.41 | 4 377.19 | 4 248.01 | 3 950.86 | 8 282.68 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Share premium account | 1 870.07 | 1 870.07 | |||
| Retained earnings | 364.19 | 483.21 | 2 371.38 | 1 989.48 | 1 741.24 |
| Profit of the financial year | 119.02 | 18.09 | - 381.90 | - 248.24 | 3 097.01 |
| Shareholders equity total | 2 393.29 | 2 411.38 | 2 029.48 | 1 781.24 | 4 878.25 |
| Provisions | 430.15 | 340.33 | 237.54 | 172.46 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 675.24 | 988.05 | 1 478.21 | 1 604.55 | 1 724.31 |
| Current trade creditors | 28.77 | 9.88 | 15.91 | 11.44 | 8.13 |
| Current owed to participating | 26.54 | ||||
| Short-term deferred tax liabilities | 74.53 | 105.54 | 1 141.50 | ||
| Other non-interest bearing current liabilities | 548.44 | 522.01 | 486.87 | 381.17 | 503.94 |
| Current liabilities total | 1 326.97 | 1 625.48 | 1 980.99 | 1 997.16 | 3 404.43 |
| Balance sheet total (liabilities) | 4 150.41 | 4 377.19 | 4 248.01 | 3 950.86 | 8 282.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.