Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Byggeselskabet Maglebjerget ApS — Credit Rating and Financial Key Figures
CVR number: 39936070
Bygaden 31 C, Karrebæk 4736 Karrebæksminde
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 542.59 | 9 548.82 | 10 596.83 | 10 747.78 | 11 093.53 |
| Total depreciation | -9.90 | -9.90 | -9.90 | -4.50 | |
| Reduction in value of non-current assets | 46 059.87 | -1 119.93 | 3 360.00 | 4 065.00 | 4 800.00 |
| EBIT | 51 592.56 | 8 418.99 | 13 946.93 | 14 808.28 | 15 893.53 |
| Other financial income | 193.17 | 989.33 | 524.60 | ||
| Other financial expenses | -1 537.08 | -3 930.98 | -4 814.27 | -5 126.98 | -4 340.03 |
| Pre-tax profit | 50 055.48 | 4 488.01 | 9 325.83 | 10 670.63 | 12 078.10 |
| Income taxes | -11 041.19 | - 987.45 | -2 051.68 | -2 347.54 | -2 657.51 |
| Net earnings | 39 014.29 | 3 500.57 | 7 274.14 | 8 323.09 | 9 420.59 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 169 598.00 | 218 040.00 | 221 400.00 | 225 465.00 | 230 265.00 |
| Machinery and equipment | 24.30 | 14.40 | 4.50 | ||
| Advance payments and construction in progress | 36 582.50 | ||||
| Tangible assets total | 206 204.80 | 218 054.40 | 221 404.50 | 225 465.00 | 230 265.00 |
| Investments total | |||||
| Non-current loans receivable | 5 050.60 | 4 983.16 | |||
| Long term receivables total | 5 050.60 | 4 983.16 | |||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 068.66 | 13 053.48 | 4 142.99 | ||
| Prepayments and accrued income | 197.96 | ||||
| Current other receivables | 49.56 | 73.06 | |||
| Short term receivables total | 197.96 | 1 068.66 | 13 103.04 | 4 216.05 | |
| Cash and bank deposits | 1 947.12 | 17 118.48 | 15 217.43 | 2 491.80 | 3 365.06 |
| Cash and cash equivalents | 1 947.12 | 17 118.48 | 15 217.43 | 2 491.80 | 3 365.06 |
| Balance sheet total (assets) | 208 349.88 | 235 172.88 | 237 690.59 | 246 110.45 | 242 829.27 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 35 600.00 | 13 000.00 | |||
| Retained earnings | 232.65 | 39 246.94 | 42 747.51 | 37 021.65 | 45 344.75 |
| Profit of the financial year | 39 014.29 | 3 500.57 | 7 274.14 | 8 323.09 | 9 420.59 |
| Shareholders equity total | 74 896.94 | 42 797.51 | 50 071.65 | 58 394.75 | 54 815.34 |
| Provisions | 14 927.58 | 14 813.76 | 15 497.99 | 16 371.23 | 17 407.24 |
| Non-current loans from credit institutions | 102 687.65 | 151 809.74 | 163 273.53 | 162 349.08 | 161 248.25 |
| Non-current liabilities total | 102 687.65 | 151 809.74 | 163 273.53 | 162 349.08 | 161 248.25 |
| Current loans from credit institutions | 6 534.87 | 1 177.52 | 806.19 | 991.03 | 1 123.81 |
| Current trade creditors | 2 321.81 | 122.24 | 269.22 | 219.05 | 236.41 |
| Current owed to group member | 1 065.52 | 17 173.18 | |||
| Short-term deferred tax liabilities | 752.64 | 1 101.27 | 1 367.44 | 1 474.30 | 1 621.51 |
| Other non-interest bearing current liabilities | 5 162.87 | 6 177.66 | 6 404.56 | 6 311.01 | 6 376.72 |
| Current liabilities total | 15 837.71 | 25 751.87 | 8 847.41 | 8 995.39 | 9 358.44 |
| Balance sheet total (liabilities) | 208 349.88 | 235 172.88 | 237 690.59 | 246 110.45 | 242 829.27 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.