Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Ovstrup Grisen ApS — Credit Rating and Financial Key Figures
CVR number: 38475614
Romvigvej 14, Sinding 7490 Aulum
nielshn@outlook.com
tel: 61747781
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 283.12 | 51.14 | 343.63 | 978.94 | 2 787.15 |
| Employee benefit expenses | - 108.41 | - 132.60 | |||
| Other operating expenses | -9.24 | ||||
| Total depreciation | -88.72 | - 117.44 | - 114.45 | - 347.04 | - 319.83 |
| Reduction in value of non-current assets | - 140.41 | 265.43 | - 116.76 | ||
| EBIT | 1 085.99 | - 198.91 | 229.18 | 631.91 | 2 458.08 |
| Other financial income | 0.27 | ||||
| Other financial expenses | -61.02 | - 100.61 | - 185.70 | - 241.19 | - 337.69 |
| Net income from associates (fin.) | 163.20 | ||||
| Pre-tax profit | 1 025.24 | - 136.32 | 43.48 | 390.71 | 2 120.38 |
| Income taxes | - 222.06 | 31.72 | -10.07 | -87.45 | - 470.26 |
| Net earnings | 803.18 | - 104.60 | 33.42 | 303.26 | 1 650.12 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 701.35 | 1 134.22 | 1 037.90 | 835.84 | 1 391.05 |
| Other tangible assets | 181.22 | 163.10 | 144.98 | ||
| Tangible assets total | 882.57 | 1 297.33 | 1 182.88 | 835.84 | 1 391.05 |
| Participating interests | 1 060.80 | 1 224.00 | |||
| Investments total | 1 060.80 | 1 224.00 | |||
| Non-current loans receivable | 155.96 | 192.45 | 218.36 | 218.36 | 230.22 |
| Long term receivables total | 155.96 | 192.45 | 218.36 | 218.36 | 230.22 |
| Raw materials and consumables | 88.75 | 107.30 | 117.00 | 215.70 | 842.19 |
| Other stocks | 3 535.60 | 8 042.80 | |||
| Finished products/goods | 2 229.70 | 954.14 | 2 334.95 | ||
| Inventories total | 2 318.45 | 1 061.44 | 2 451.95 | 3 751.30 | 8 884.99 |
| Current trade debtors | 450.61 | 34.86 | 171.40 | 15.90 | 446.66 |
| Prepayments and accrued income | 522.68 | 572.20 | 472.75 | 122.72 | 87.17 |
| Current other receivables | 11.37 | 75.89 | 1 526.36 | ||
| Current deferred tax assets | 20.55 | 14.74 | |||
| Short term receivables total | 973.29 | 607.06 | 655.52 | 235.06 | 2 074.93 |
| Cash and bank deposits | 1 693.18 | 194.35 | |||
| Cash and cash equivalents | 1 693.18 | 194.35 | |||
| Balance sheet total (assets) | 7 084.25 | 4 576.63 | 4 508.71 | 5 040.56 | 12 581.19 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 1 500.00 | 500.00 | |||
| Retained earnings | 463.96 | 1 267.14 | 1 162.55 | 695.96 | 999.22 |
| Profit of the financial year | 803.18 | - 104.60 | 33.42 | 303.26 | 1 650.12 |
| Shareholders equity total | 2 817.14 | 1 212.55 | 1 245.96 | 1 549.22 | 2 699.35 |
| Provisions | 582.00 | 324.00 | 356.00 | 464.00 | 949.00 |
| Non-current loans from credit institutions | 3 054.66 | ||||
| Non-current owed to group member | 1 000.00 | 1 000.00 | 1 000.00 | ||
| Non-current other liabilities | 769.49 | 517.61 | |||
| Non-current liabilities total | 769.49 | 1 517.61 | 1 000.00 | 1 000.00 | 3 054.66 |
| Current loans from credit institutions | 757.22 | 113.09 | 1 554.73 | ||
| Current trade creditors | 2 335.09 | 434.82 | 525.81 | 634.63 | 1 487.86 |
| Current owed to participating | 725.36 | 605.49 | 1 020.66 | 1 207.90 | |
| Current owed to group member | 290.61 | 330.62 | 258.95 | 1 627.69 | |
| Other non-interest bearing current liabilities | - 144.83 | 191.56 | 293.09 | ||
| Current liabilities total | 2 915.62 | 1 522.47 | 1 906.75 | 2 027.34 | 5 878.18 |
| Balance sheet total (liabilities) | 7 084.25 | 4 576.63 | 4 508.71 | 5 040.56 | 12 581.19 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.