Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FRANCKS GULVSERVICE ApS — Credit Rating and Financial Key Figures
CVR number: 34579954
Hviddingvej 63, 2610 Rødovre
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 609.51 | 2 403.88 | 2 619.21 | 3 911.97 | 2 851.59 |
| Employee benefit expenses | -2 159.46 | -2 132.96 | -2 462.37 | -2 337.83 | -2 272.33 |
| Other operating expenses | -9.25 | ||||
| Total depreciation | - 113.87 | -89.47 | - 113.79 | - 136.04 | - 146.37 |
| EBIT | 326.93 | 181.45 | 43.05 | 1 438.10 | 432.89 |
| Other financial income | 9.22 | 8.69 | 20.66 | 64.50 | 61.46 |
| Other financial expenses | -8.09 | -7.68 | -4.70 | -2.38 | -1.54 |
| Pre-tax profit | 328.06 | 182.46 | 59.01 | 1 500.21 | 492.81 |
| Income taxes | -77.29 | -32.14 | -18.41 | - 301.27 | - 118.32 |
| Net earnings | 250.77 | 150.31 | 40.59 | 1 198.94 | 374.49 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 251.09 | 417.17 | 303.39 | 434.37 | 288.01 |
| Tangible assets total | 251.09 | 417.17 | 303.39 | 434.37 | 288.01 |
| Investments total | 38.63 | 40.98 | 40.98 | 40.98 | 40.98 |
| Long term receivables total | |||||
| Finished products/goods | 310.87 | 315.39 | 843.89 | 272.84 | 277.76 |
| Inventories total | 310.87 | 315.39 | 843.89 | 272.84 | 277.76 |
| Current trade debtors | 117.24 | 287.54 | 70.78 | 254.34 | 415.37 |
| Prepayments and accrued income | 119.02 | 75.01 | 81.38 | 83.71 | 101.07 |
| Current other receivables | 1 297.10 | 1 297.58 | 798.32 | 1 217.92 | 1 142.81 |
| Short term receivables total | 1 533.36 | 1 660.12 | 950.48 | 1 555.97 | 1 659.24 |
| Cash and bank deposits | 171.92 | 391.45 | 847.14 | 997.29 | 912.10 |
| Cash and cash equivalents | 171.92 | 391.45 | 847.14 | 997.29 | 912.10 |
| Balance sheet total (assets) | 2 305.86 | 2 825.12 | 2 985.88 | 3 301.45 | 3 178.09 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 200.00 | 150.00 | 210.00 | 144.00 | 400.00 |
| Retained earnings | 1 052.92 | 1 153.69 | 1 094.01 | 990.60 | 1 789.55 |
| Profit of the financial year | 250.77 | 150.31 | 40.59 | 1 198.94 | 374.49 |
| Shareholders equity total | 1 583.70 | 1 534.01 | 1 424.60 | 2 413.55 | 2 644.04 |
| Non-current liabilities total | |||||
| Advances received | 800.00 | 800.00 | |||
| Current trade creditors | 65.10 | 157.40 | 260.60 | 168.04 | 57.70 |
| Current owed to participating | 9.71 | 15.57 | 17.61 | 25.69 | 27.24 |
| Short-term deferred tax liabilities | 77.29 | 32.14 | 18.41 | 301.27 | 118.32 |
| Other non-interest bearing current liabilities | 570.06 | 286.00 | 464.65 | 392.90 | 330.79 |
| Current liabilities total | 722.16 | 1 291.11 | 1 561.28 | 887.90 | 534.05 |
| Balance sheet total (liabilities) | 2 305.86 | 2 825.12 | 2 985.88 | 3 301.45 | 3 178.09 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.