Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SAMTANK A/S — Credit Rating and Financial Key Figures
CVR number: 12445040
Silicavej 15, 8000 Aarhus C
jj@samtank.dk
tel: 86136111
www.samtank.dk
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 85.32 | 91.56 | 101.11 | 115.83 | 119.64 |
| Other operating income | 0.01 | ||||
| External services | -49.61 | -49.98 | -55.09 | ||
| Gross profit | 39.91 | 43.41 | 51.50 | 65.85 | 64.56 |
| Employee benefit expenses | -25.39 | -29.21 | -31.48 | ||
| Other operating expenses | -0.01 | ||||
| Total depreciation | -22.97 | -28.97 | -33.29 | ||
| EBIT | 2.66 | 3.71 | 3.14 | 7.65 | -0.21 |
| Other financial income | 0.13 | 0.36 | 0.02 | ||
| Other financial expenses | -2.58 | -3.37 | -3.42 | ||
| Pre-tax profit | 1.45 | 1.64 | 0.69 | 4.64 | -3.62 |
| Income taxes | -0.16 | -1.02 | 0.93 | ||
| Net earnings | 1.45 | 1.64 | 0.54 | 3.62 | -2.69 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 12.44 | 11.58 | 10.96 | ||
| Machinery and equipment | 224.28 | 246.50 | 245.28 | ||
| Advance payments and construction in progress | 26.50 | 14.82 | 71.58 | ||
| Tangible assets total | 263.23 | 272.90 | 327.82 | ||
| Investments total | 195.38 | 264.46 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 7.90 | 7.50 | 8.07 | ||
| Prepayments and accrued income | 0.61 | 0.47 | 0.68 | ||
| Current other receivables | 0.99 | 1.08 | 2.56 | ||
| Current deferred tax assets | 3.16 | 3.73 | 3.06 | ||
| Short term receivables total | 12.66 | 12.77 | 14.38 | ||
| Cash and bank deposits | 4.66 | 18.11 | |||
| Cash and cash equivalents | 4.66 | 18.11 | |||
| Balance sheet total (assets) | 195.38 | 264.46 | 280.55 | 303.79 | 342.20 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 108.05 | 139.69 | 23.01 | 23.01 | 23.01 |
| Retained earnings | -1.45 | -1.64 | 146.68 | 147.21 | 196.83 |
| Profit of the financial year | 1.45 | 1.64 | 0.54 | 3.62 | -2.69 |
| Shareholders equity total | 108.05 | 139.69 | 170.22 | 173.84 | 217.15 |
| Provisions | 18.17 | 18.51 | 18.87 | ||
| Non-current loans from credit institutions | 67.20 | 82.85 | 71.00 | ||
| Non-current deferred tax liabilities | 2.02 | 1.97 | 1.97 | ||
| Non-current liabilities total | 69.22 | 84.82 | 72.96 | ||
| Current loans from credit institutions | 9.20 | 11.93 | 12.33 | ||
| Current trade creditors | 9.29 | 10.06 | 16.87 | ||
| Short-term deferred tax liabilities | 1.59 | ||||
| Other non-interest bearing current liabilities | 4.45 | 3.03 | 4.02 | ||
| Current liabilities total | 22.94 | 26.62 | 33.22 | ||
| Balance sheet total (liabilities) | 108.05 | 139.69 | 280.55 | 303.79 | 342.20 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.