Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MANAGEMENT & CORPORATE FINANCE SERVICES ApS — Credit Rating and Financial Key Figures
CVR number: 35241809
Grønnevej 5 C, 2630 Taastrup
tel: 40133636
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 205.30 | 85.02 | 1.86 | -4.80 | -7.45 |
| Employee benefit expenses | - 148.19 | - 145.32 | - 116.34 | -7.20 | -5.77 |
| Total depreciation | -31.50 | -31.50 | -46.00 | ||
| EBIT | 25.61 | -91.80 | - 160.48 | -12.00 | -13.23 |
| Other financial expenses | -2.27 | -3.45 | -0.01 | -0.13 | |
| Pre-tax profit | 23.34 | -95.26 | - 160.48 | -12.13 | -13.23 |
| Income taxes | -5.19 | 20.47 | 5.33 | ||
| Net earnings | 18.15 | -74.79 | - 155.16 | -12.13 | -13.23 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 247.50 | 216.00 | |||
| Tangible assets total | 247.50 | 216.00 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 2.66 | 0.09 | 0.22 | ||
| Short term receivables total | 2.66 | 0.09 | 0.22 | ||
| Cash and bank deposits | 520.48 | 433.13 | 462.07 | 167.26 | 150.35 |
| Cash and cash equivalents | 520.48 | 433.13 | 462.07 | 167.26 | 150.35 |
| Balance sheet total (assets) | 770.64 | 649.22 | 462.29 | 167.26 | 150.35 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 280.00 | ||||
| Other reserves | 585.10 | 603.25 | 323.25 | 323.25 | 323.25 |
| Retained earnings | -74.79 | - 229.95 | - 242.07 | ||
| Profit of the financial year | 18.15 | -74.79 | - 155.16 | -12.13 | -13.23 |
| Shareholders equity total | 683.25 | 608.46 | 453.30 | 161.17 | 147.95 |
| Provisions | 26.14 | 5.33 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 0.50 | ||||
| Current owed to participating | 28.81 | 4.33 | 5.88 | 2.18 | |
| Short-term deferred tax liabilities | 2.60 | ||||
| Other non-interest bearing current liabilities | 58.66 | 6.13 | 4.67 | 0.21 | 0.22 |
| Current liabilities total | 61.25 | 35.44 | 8.99 | 6.09 | 2.40 |
| Balance sheet total (liabilities) | 770.64 | 649.22 | 462.29 | 167.26 | 150.35 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.