Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VINHANEN S.M.B.A. — Credit Rating and Financial Key Figures
CVR number: 35039244
Baggesensgade 13, 2200 København N
kontakt@vinhanen.dk
tel: 29921452
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 635.43 | 1 384.30 | 1 628.71 | 1 610.24 | 1 291.46 |
| Employee benefit expenses | - 845.71 | -1 230.49 | -1 451.71 | -1 466.41 | -1 413.61 |
| Other operating expenses | -22.02 | ||||
| Total depreciation | -11.70 | -10.25 | -16.31 | -17.70 | -35.61 |
| EBIT | - 221.97 | 143.56 | 138.67 | 126.14 | - 157.75 |
| Other financial income | 0.04 | 0.68 | 0.10 | ||
| Other financial expenses | -2.90 | -6.89 | -0.82 | -0.07 | -0.07 |
| Pre-tax profit | - 224.86 | 136.67 | 137.88 | 126.75 | - 157.72 |
| Income taxes | 48.78 | -32.63 | -30.62 | -28.14 | -10.49 |
| Net earnings | - 176.08 | 104.04 | 107.26 | 98.61 | - 168.21 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 187.88 | ||||
| Machinery and equipment | 22.09 | 38.47 | 48.78 | 55.08 | 44.74 |
| Tangible assets total | 22.09 | 38.47 | 48.78 | 55.08 | 232.61 |
| Investments total | 39.55 | 39.55 | 39.55 | 32.03 | 39.81 |
| Long term receivables total | |||||
| Finished products/goods | 90.71 | 133.62 | 92.97 | 92.38 | 84.33 |
| Inventories total | 90.71 | 133.62 | 92.97 | 92.38 | 84.33 |
| Current trade debtors | 17.75 | 67.52 | 2.17 | 9.08 | |
| Current amounts owed by group member comp. | 2.33 | ||||
| Current other receivables | 9.33 | 21.86 | 292.79 | 281.75 | 88.07 |
| Current deferred tax assets | 74.45 | 41.82 | 11.21 | 1.34 | |
| Short term receivables total | 101.53 | 133.53 | 304.00 | 285.26 | 97.15 |
| Cash and bank deposits | 342.37 | 185.20 | 223.12 | 251.43 | 133.36 |
| Cash and cash equivalents | 342.37 | 185.20 | 223.12 | 251.43 | 133.36 |
| Balance sheet total (assets) | 596.25 | 530.37 | 708.41 | 716.19 | 587.26 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 164.33 | 164.33 | 317.06 | 417.45 | 249.24 |
| Retained earnings | 117.51 | -58.58 | - 107.26 | -98.61 | 168.21 |
| Profit of the financial year | - 176.08 | 104.04 | 107.26 | 98.61 | - 168.21 |
| Shareholders equity total | 105.75 | 209.79 | 317.06 | 417.45 | 249.24 |
| Provisions | 3.65 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 57.13 | 83.89 | 44.81 | 31.25 | 97.51 |
| Current owed to group member | 9.32 | ||||
| Short-term deferred tax liabilities | 18.27 | ||||
| Other non-interest bearing current liabilities | 424.04 | 236.68 | 346.55 | 249.22 | 236.86 |
| Current liabilities total | 490.50 | 320.58 | 391.36 | 298.74 | 334.38 |
| Balance sheet total (liabilities) | 596.25 | 530.37 | 708.41 | 716.19 | 587.26 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.