Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MARESCO A/S — Credit Rating and Financial Key Figures
CVR number: 26901642
Rødspættevej 9, 9970 Strandby
eydun@maresco.dk
tel: 98946568
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 181.56 | 5 095.29 | 5 849.92 | 4 999.42 | 6 421.40 |
| Employee benefit expenses | -2 428.03 | -2 839.82 | -2 449.12 | -1 924.30 | -2 127.67 |
| Total depreciation | - 122.79 | - 137.50 | - 148.48 | - 210.33 | - 205.89 |
| EBIT | 6 630.74 | 2 117.97 | 3 252.32 | 2 864.80 | 4 087.85 |
| Other financial income | 39.23 | 83.78 | 224.06 | 232.12 | 369.87 |
| Other financial expenses | - 467.97 | - 891.33 | - 970.68 | - 756.97 | -1 041.70 |
| Net income from associates (fin.) | 12 292.09 | 85.78 | - 833.96 | 632.70 | 46.72 |
| Pre-tax profit | 18 494.10 | 1 396.20 | 1 671.74 | 2 972.64 | 3 462.75 |
| Income taxes | -1 391.11 | - 314.47 | - 562.98 | - 529.88 | - 793.53 |
| Net earnings | 17 102.98 | 1 081.73 | 1 108.76 | 2 442.76 | 2 669.22 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 033.79 | 1 000.31 | 966.84 | 933.37 | 899.89 |
| Machinery and equipment | 380.35 | 358.63 | 550.87 | 444.95 | 272.54 |
| Tangible assets total | 1 414.14 | 1 358.94 | 1 517.71 | 1 378.32 | 1 172.43 |
| Holdings in group member companies | 2 026.21 | 2 112.00 | 578.03 | 1 210.73 | 1 257.45 |
| Investments total | 2 026.21 | 2 112.00 | 578.03 | 1 210.73 | 1 257.45 |
| Long term receivables total | |||||
| Finished products/goods | 1 679.91 | 3 366.54 | 10 447.82 | 20 214.18 | 8 844.66 |
| Inventories total | 1 679.91 | 3 366.54 | 10 447.82 | 20 214.18 | 8 844.66 |
| Current trade debtors | 6 222.74 | 7 185.09 | 6 107.29 | 14 006.53 | 17 167.94 |
| Current amounts owed by group member comp. | 285.19 | 2 415.69 | 42.91 | 201.31 | |
| Prepayments and accrued income | 203.48 | 43.28 | 76.75 | 117.73 | 94.52 |
| Current other receivables | 6 028.91 | 6 659.08 | 1 625.93 | 3 264.34 | 1 342.15 |
| Current deferred tax assets | 245.60 | 849.92 | 315.90 | 226.59 | 59.29 |
| Short term receivables total | 12 700.73 | 15 022.56 | 10 541.56 | 17 658.10 | 18 865.22 |
| Cash and bank deposits | 10 601.98 | 3 629.10 | 678.26 | 3 403.81 | 4 466.85 |
| Cash and cash equivalents | 10 601.98 | 3 629.10 | 678.26 | 3 403.81 | 4 466.85 |
| Balance sheet total (assets) | 28 422.97 | 25 489.15 | 23 763.39 | 43 865.13 | 34 606.61 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.50 | 500.50 | 571.90 | 571.90 | 571.90 |
| Asset revaluation reserve | 10 844.05 | ||||
| Shares repurchased | 24 500.00 | 20 355.16 | |||
| Other reserves | -19 173.79 | 1 912.00 | -19 977.12 | 1 001.60 | 1 057.45 |
| Retained earnings | -10 691.74 | 17 169.51 | 3 357.64 | 3 833.70 | 6 229.74 |
| Profit of the financial year | 17 102.98 | 1 081.73 | 1 108.76 | 2 442.76 | 2 669.22 |
| Shareholders equity total | 23 082.00 | 20 663.73 | 5 416.33 | 7 849.96 | 10 528.31 |
| Provisions | 99.62 | 64.01 | 80.75 | 81.65 | 62.59 |
| Capital loans | 4 713.00 | 4 713.00 | 4 713.00 | ||
| Non-current liabilities total | 4 713.00 | 4 713.00 | 4 713.00 | ||
| Current loans from credit institutions | 0.07 | 2.52 | 8 633.48 | 2 592.67 | 9 836.09 |
| Advances received | 734.59 | 1 033.71 | |||
| Current trade creditors | 3 493.11 | 4 383.44 | 3 773.12 | 25 730.75 | 7 210.99 |
| Current owed to group member | 249.38 | ||||
| Short-term deferred tax liabilities | 1 188.32 | 204.15 | 152.99 | 472.46 | |
| Other non-interest bearing current liabilities | 310.45 | 375.45 | 942.56 | 2 009.52 | 749.46 |
| Current liabilities total | 5 241.35 | 4 761.41 | 13 553.31 | 31 220.52 | 19 302.71 |
| Balance sheet total (liabilities) | 28 422.97 | 25 489.15 | 23 763.39 | 43 865.13 | 34 606.61 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.