Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AALBORG FARVE OG LAK A/S — Credit Rating and Financial Key Figures
CVR number: 16195847
Gøteborgvej 33, 9200 Aalborg SV
tel: 98153311
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 17 395.71 | 19 175.54 | 17 323.42 | 20 273.46 | 19 808.97 |
| Employee benefit expenses | -11 873.73 | -12 173.09 | -13 668.67 | -14 632.52 | -15 621.98 |
| Total depreciation | - 710.81 | - 930.00 | - 992.44 | -1 070.22 | -1 048.42 |
| EBIT | 4 811.18 | 6 072.45 | 2 662.30 | 4 570.73 | 3 138.57 |
| Other financial income | 66.77 | 77.25 | 75.54 | 59.73 | 46.18 |
| Other financial expenses | -31.24 | -27.28 | -41.42 | -31.47 | -68.65 |
| Pre-tax profit | 4 846.71 | 6 122.42 | 2 696.42 | 4 598.98 | 3 116.11 |
| Income taxes | -1 070.21 | -1 350.96 | - 590.64 | -1 026.89 | - 703.17 |
| Net earnings | 3 776.50 | 4 771.46 | 2 105.79 | 3 572.09 | 2 412.93 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 578.73 | 390.52 | 262.23 | 57.81 | 13.98 |
| Intangible assets total | 578.73 | 390.52 | 262.23 | 57.81 | 13.98 |
| Buildings | 84.19 | 55.80 | 35.76 | 15.71 | |
| Machinery and equipment | 2 167.51 | 2 084.68 | 1 882.85 | 1 752.04 | 1 168.89 |
| Tangible assets total | 2 251.70 | 2 140.48 | 1 918.61 | 1 767.76 | 1 168.89 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 13 718.59 | 14 899.88 | 16 327.38 | 16 477.66 | 16 957.81 |
| Inventories total | 13 718.59 | 14 899.88 | 16 327.38 | 16 477.66 | 16 957.81 |
| Current trade debtors | 6 024.85 | 6 736.23 | 7 147.46 | 7 301.09 | 8 440.51 |
| Current amounts owed by group member comp. | 1 390.21 | 1 274.38 | 1 489.45 | 1 297.18 | 538.11 |
| Prepayments and accrued income | 52.81 | 66.69 | 41.56 | 262.75 | 278.83 |
| Current other receivables | 263.66 | 531.16 | 481.82 | 283.46 | 43.59 |
| Current deferred tax assets | 40.78 | 71.82 | |||
| Short term receivables total | 7 731.54 | 8 608.46 | 9 201.08 | 9 144.48 | 9 372.85 |
| Cash and bank deposits | 135.91 | 1 166.18 | 0.86 | 2 422.69 | 4 180.99 |
| Cash and cash equivalents | 135.91 | 1 166.18 | 0.86 | 2 422.69 | 4 180.99 |
| Balance sheet total (assets) | 24 416.47 | 27 205.52 | 27 710.15 | 29 870.39 | 31 694.52 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 000.00 | 3 500.00 | 1 000.00 | 3 500.00 | 2 400.00 |
| Retained earnings | 10 066.44 | 10 342.94 | 14 114.40 | 12 720.18 | 13 892.28 |
| Profit of the financial year | 3 776.50 | 4 771.46 | 2 105.79 | 3 572.09 | 2 412.93 |
| Shareholders equity total | 16 342.94 | 19 114.40 | 17 720.18 | 20 292.28 | 19 205.21 |
| Provisions | 46.07 | 12.32 | 16.94 | ||
| Non-current other liabilities | 200.00 | 205.00 | 201.00 | 201.00 | 201.00 |
| Non-current liabilities total | 200.00 | 205.00 | 201.00 | 201.00 | 201.00 |
| Current loans from credit institutions | 787.03 | 22.14 | 1 479.22 | 34.79 | 21.27 |
| Current trade creditors | 3 102.91 | 5 471.67 | 5 623.10 | 6 448.81 | 7 557.63 |
| Current owed to group member | 878.69 | ||||
| Short-term deferred tax liabilities | 1 016.25 | 1 384.70 | 643.75 | 969.16 | 791.93 |
| Other non-interest bearing current liabilities | 2 921.27 | 995.28 | 2 042.90 | 1 907.41 | 3 038.79 |
| Current liabilities total | 7 827.46 | 7 873.80 | 9 788.97 | 9 360.18 | 12 288.31 |
| Balance sheet total (liabilities) | 24 416.47 | 27 205.52 | 27 710.15 | 29 870.39 | 31 694.52 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.