Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NORDIC WOODFIBRE A/S — Credit Rating and Financial Key Figures
CVR number: 11938132
Industrivej 16, 4652 Hårlev
tel: 56287555
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 997.10 | 10 874.01 | 10 397.05 | 11 424.64 | 10 559.66 |
| Costs of management | -3 069.79 | -2 402.31 | -2 602.72 | -3 276.70 | -3 222.23 |
| Costs of distribution | -2 408.27 | -2 832.34 | -2 379.64 | -3 241.54 | -3 032.04 |
| EBIT | 5 519.04 | 5 639.37 | 5 414.70 | 4 906.40 | 4 305.39 |
| Other financial income | 353.20 | 141.83 | 189.29 | 126.52 | 35.57 |
| Other financial expenses | - 661.39 | - 446.86 | - 752.14 | - 797.75 | - 807.64 |
| Pre-tax profit | 5 210.85 | 5 334.35 | 4 851.85 | 4 235.17 | 3 533.32 |
| Income taxes | -1 157.21 | -1 230.22 | -1 136.15 | - 937.00 | - 777.22 |
| Net earnings | 4 053.64 | 4 104.12 | 3 715.70 | 3 298.17 | 2 756.10 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 94.91 | ||||
| Intangible assets total | 94.91 | ||||
| Land and waters | 7 953.46 | 7 613.00 | 7 280.91 | 6 990.67 | 8 509.36 |
| Buildings | 3 457.59 | 2 572.26 | 16 330.98 | 15 289.14 | 13 866.29 |
| Machinery and equipment | 411.55 | 344.35 | 521.05 | 1 874.45 | 1 772.49 |
| Advance payments and construction in progress | 853.18 | 8 332.01 | |||
| Tangible assets total | 12 675.78 | 18 861.62 | 24 132.94 | 24 154.26 | 24 148.14 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 2 445.41 | 4 032.10 | 3 120.53 | 3 672.03 | 3 899.83 |
| Finished products/goods | 483.51 | 815.35 | 257.63 | 523.28 | 182.09 |
| Inventories total | 2 928.92 | 4 847.45 | 3 378.16 | 4 195.31 | 4 081.93 |
| Current trade debtors | 2 569.51 | 4 755.19 | 4 370.60 | 5 570.33 | 5 881.77 |
| Current amounts owed by group member comp. | 84.96 | 52.08 | 30.72 | ||
| Prepayments and accrued income | 141.46 | 102.27 | 86.11 | 85.54 | 95.73 |
| Current other receivables | 209.02 | 1 023.46 | 213.54 | 196.31 | 477.65 |
| Short term receivables total | 3 004.94 | 5 932.99 | 4 700.97 | 5 852.18 | 6 455.15 |
| Cash and bank deposits | 8 861.08 | 2 863.53 | 8 104.94 | 7 188.24 | 8 579.53 |
| Cash and cash equivalents | 8 861.08 | 2 863.53 | 8 104.94 | 7 188.24 | 8 579.53 |
| Balance sheet total (assets) | 27 565.64 | 32 505.60 | 40 317.01 | 41 389.99 | 43 264.75 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 2 950.00 | 2 950.00 | 2 950.00 | 2 950.00 | 2 950.00 |
| Retained earnings | 7 469.00 | 10 522.64 | 13 626.76 | 16 342.46 | 18 440.63 |
| Profit of the financial year | 4 053.64 | 4 104.12 | 3 715.70 | 3 298.17 | 2 756.10 |
| Shareholders equity total | 14 472.64 | 17 576.76 | 20 292.46 | 22 590.63 | 24 146.73 |
| Provisions | 866.84 | 745.00 | 1 460.00 | 1 890.00 | 2 144.09 |
| Non-current loans from credit institutions | 1 808.92 | 4 023.34 | 9 523.47 | 8 879.27 | 8 124.59 |
| Non-current owed to group member | 7 524.92 | 5 784.46 | 5 559.36 | 5 098.27 | 4 857.00 |
| Non-current deferred tax liabilities | 162.04 | ||||
| Non-current liabilities total | 9 495.87 | 9 807.80 | 15 082.82 | 13 977.54 | 12 981.59 |
| Current loans from credit institutions | 268.92 | 345.00 | 754.53 | 1 018.69 | 1 054.84 |
| Current trade creditors | 570.35 | 1 815.59 | 1 438.49 | 352.70 | 1 372.14 |
| Short-term deferred tax liabilities | 1 118.30 | 1 304.00 | 364.00 | 507.00 | 523.13 |
| Other non-interest bearing current liabilities | 772.72 | 911.45 | 924.72 | 1 053.43 | 1 042.24 |
| Current liabilities total | 2 730.28 | 4 376.04 | 3 481.73 | 2 931.82 | 3 992.34 |
| Balance sheet total (liabilities) | 27 565.64 | 32 505.60 | 40 317.01 | 41 389.99 | 43 264.75 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.