Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SISCON ApS — Credit Rating and Financial Key Figures
CVR number: 27981275
Vandtårnsvej 77, 2860 Søborg
succes@siscon.dk
tel: 70232231
www.siscon.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 17 177.55 | 14 167.87 | 14 059.26 | 11 225.53 | 11 172.55 |
| Employee benefit expenses | -10 664.65 | -17 170.32 | -12 572.68 | -10 774.57 | -8 572.76 |
| Total depreciation | -72.65 | - 371.26 | - 855.27 | -1 250.72 | -1 733.35 |
| EBIT | 6 440.25 | -3 373.71 | 631.31 | - 799.75 | 866.45 |
| Other financial income | 8.78 | 1.06 | 2.12 | 1.63 | |
| Other financial expenses | -86.17 | -96.78 | - 137.64 | - 272.83 | - 236.59 |
| Pre-tax profit | 6 362.86 | -3 470.49 | 494.72 | - 937.12 | 745.12 |
| Income taxes | -1 408.92 | 750.36 | - 200.57 | 292.02 | - 166.62 |
| Net earnings | 4 953.94 | -2 720.13 | 294.15 | - 645.11 | 578.50 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 1 400.33 | 3 539.83 | 4 816.30 | 5 684.22 | 6 034.55 |
| Intangible assets total | 1 400.33 | 3 539.83 | 4 816.30 | 5 684.22 | 6 034.55 |
| Tangible assets total | |||||
| Investments total | 200.06 | 221.46 | 242.36 | 251.94 | 272.44 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 5 397.02 | 5 990.46 | 3 876.86 | 4 656.35 | 2 713.86 |
| Prepayments and accrued income | 98.70 | 17.83 | 164.83 | 107.18 | |
| Current other receivables | 25.61 | -0.00 | -0.00 | 22.77 | 47.10 |
| Current deferred tax assets | 420.57 | 220.00 | 449.88 | 72.15 | |
| Short term receivables total | 5 521.33 | 6 428.86 | 4 096.86 | 5 293.84 | 2 940.29 |
| Cash and bank deposits | 4 379.53 | 2 776.86 | 1 896.67 | 2 219.53 | 1 519.53 |
| Cash and cash equivalents | 4 379.53 | 2 776.86 | 1 896.67 | 2 219.53 | 1 519.53 |
| Balance sheet total (assets) | 11 501.24 | 12 967.01 | 11 052.19 | 13 449.53 | 10 766.82 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 1 092.25 | 2 761.07 | 3 756.71 | 4 433.69 | 4 706.95 |
| Retained earnings | -4 758.79 | -1 473.66 | -5 189.44 | -5 572.27 | -6 490.63 |
| Profit of the financial year | 4 953.94 | -2 720.13 | 294.15 | - 645.11 | 578.50 |
| Shareholders equity total | 1 412.40 | -1 307.73 | -1 013.57 | -1 658.68 | -1 080.18 |
| Provisions | 329.79 | -0.00 | 48.04 | 286.81 | |
| Non-current liabilities total | |||||
| Advances received | 6 909.44 | 8 086.53 | |||
| Current trade creditors | 260.43 | 685.05 | 290.51 | 319.66 | 374.57 |
| Current owed to group member | 2 532.88 | 2 699.53 | 2 722.69 | 2 386.44 | |
| Short-term deferred tax liabilities | 40.00 | 40.00 | |||
| Other non-interest bearing current liabilities | 2 549.18 | 2 930.27 | 1 743.07 | 2 200.33 | 1 009.19 |
| Accruals and deferred income | 7 332.65 | 9 817.49 | 7 789.99 | ||
| Current liabilities total | 9 759.05 | 14 274.74 | 12 065.76 | 15 060.16 | 11 560.19 |
| Balance sheet total (liabilities) | 11 501.24 | 12 967.01 | 11 052.19 | 13 449.53 | 10 766.82 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.