Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Gislinge A/S — Credit Rating and Financial Key Figures
CVR number: 33770049
Mårsø Huse 2, 4300 Holbæk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 13 233.23 | 15 741.42 | 15 625.20 | 17 241.60 | 21 564.28 |
| Employee benefit expenses | -11 645.62 | -13 928.67 | -13 376.46 | -15 434.43 | -20 449.90 |
| Total depreciation | - 507.30 | - 637.89 | - 638.98 | - 492.98 | - 396.53 |
| EBIT | 1 080.31 | 1 174.86 | 1 609.76 | 1 314.18 | 717.85 |
| Other financial income | 8.34 | 4.38 | 66.60 | 24.30 | 49.05 |
| Other financial expenses | -88.42 | - 152.39 | - 190.69 | -56.66 | -50.08 |
| Pre-tax profit | 1 000.23 | 1 026.85 | 1 485.67 | 1 281.82 | 716.82 |
| Income taxes | - 224.07 | - 228.20 | - 331.87 | - 284.25 | - 158.38 |
| Net earnings | 776.16 | 798.65 | 1 153.80 | 997.58 | 558.44 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 331.25 | 214.13 | 151.46 | 88.79 | |
| Intangible assets total | 331.25 | 214.13 | 151.46 | 88.79 | |
| Buildings | 3.82 | 171.14 | 150.16 | 133.00 | 115.84 |
| Machinery and equipment | 1 392.97 | 1 439.12 | 876.60 | 729.45 | 507.01 |
| Tangible assets total | 1 396.79 | 1 610.26 | 1 026.76 | 862.45 | 622.85 |
| Investments total | 30.00 | 30.00 | 30.00 | 30.00 | 66.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Inventories total | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Current trade debtors | 4 762.95 | 4 217.73 | 3 884.14 | 4 504.13 | 5 457.82 |
| Current amounts owed by group member comp. | 1 786.26 | 139.00 | |||
| Current other receivables | 883.53 | 946.51 | 857.21 | 2 502.78 | 3 163.39 |
| Current deferred tax assets | 16.29 | 68.88 | 79.72 | 68.01 | |
| Short term receivables total | 5 646.48 | 5 180.52 | 4 810.23 | 8 872.90 | 8 828.21 |
| Other current investments | 117.06 | 100.67 | 105.89 | 118.25 | 120.73 |
| Cash and bank deposits | 945.59 | 1 712.02 | 3 609.61 | 930.16 | 715.85 |
| Cash and cash equivalents | 1 062.65 | 1 812.70 | 3 715.50 | 1 048.41 | 836.59 |
| Balance sheet total (assets) | 8 160.92 | 8 989.73 | 9 821.63 | 10 990.22 | 10 467.43 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 400.00 | 400.00 |
| Share premium account | 89.89 | 89.89 | 89.89 | 89.89 | 89.89 |
| Shares repurchased | 1 000.00 | 800.00 | 2 000.00 | 600.00 | |
| Retained earnings | 393.89 | 370.04 | 1 168.69 | 2 647.48 | 3 045.06 |
| Profit of the financial year | 776.16 | 798.65 | 1 153.80 | 997.58 | 558.44 |
| Shareholders equity total | 2 384.94 | 2 183.58 | 2 537.38 | 6 134.95 | 4 693.39 |
| Provisions | 6.85 | ||||
| Non-current other liabilities | 865.73 | 795.46 | 827.14 | 684.72 | 483.77 |
| Non-current liabilities total | 865.73 | 795.46 | 827.14 | 684.72 | 483.77 |
| Advances received | 374.76 | 195.71 | 76.00 | 558.00 | 560.29 |
| Current trade creditors | 688.94 | 893.09 | 919.59 | 1 240.25 | 1 790.97 |
| Current owed to group member | 1 967.53 | 2 560.54 | 3 256.48 | ||
| Short-term deferred tax liabilities | 240.90 | 250.42 | 384.10 | 294.82 | 145.72 |
| Other non-interest bearing current liabilities | 1 631.28 | 2 110.92 | 1 820.95 | 2 077.48 | 2 793.28 |
| Current liabilities total | 4 903.41 | 6 010.68 | 6 457.11 | 4 170.55 | 5 290.27 |
| Balance sheet total (liabilities) | 8 160.92 | 8 989.73 | 9 821.63 | 10 990.22 | 10 467.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.