Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Gronsedt A/S — Credit Rating and Financial Key Figures
CVR number: 37263141
Stejlhøj 7 C, 4400 Kalundborg
info@gronsedt.com
tel: 61661299
www.gronsedt.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 150.37 | 2 155.86 | 5 125.06 | 6 741.10 | 7 481.09 |
| Employee benefit expenses | - 703.24 | - 714.55 | - 796.75 | - 951.06 | -1 301.51 |
| Total depreciation | -61.47 | -49.86 | -47.56 | - 123.55 | - 166.79 |
| EBIT | 385.66 | 1 391.44 | 4 280.75 | 5 666.49 | 6 012.79 |
| Other financial income | 175.73 | 122.55 | 55.32 | 32.26 | 95.83 |
| Other financial expenses | -67.42 | -86.23 | -57.44 | -97.07 | - 132.72 |
| Pre-tax profit | 493.97 | 1 427.76 | 4 278.63 | 5 601.68 | 5 975.91 |
| Income taxes | - 110.77 | - 316.34 | - 940.82 | -1 235.17 | -1 311.12 |
| Net earnings | 383.20 | 1 111.42 | 3 337.81 | 4 366.50 | 4 664.79 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 152.15 | 125.42 | 77.86 | 394.73 | 1 042.01 |
| Tangible assets total | 152.15 | 125.42 | 77.86 | 394.73 | 1 042.01 |
| Investments total | |||||
| Non-curr. owed by group member comp. | 3 166.50 | 233.94 | |||
| Long term receivables total | 3 166.50 | 233.94 | |||
| Finished products/goods | 4 999.02 | 7 986.31 | 7 110.56 | 9 235.89 | 9 222.31 |
| Advance payments | 3 353.61 | ||||
| Inventories total | 4 999.02 | 7 986.31 | 7 110.56 | 9 235.89 | 12 575.92 |
| Current trade debtors | 2 719.01 | 2 058.39 | 2 711.37 | 3 101.91 | 2 321.88 |
| Current amounts owed by group member comp. | 42.35 | 47.83 | 820.92 | ||
| Prepayments and accrued income | 704.25 | 227.11 | |||
| Current deferred tax assets | 239.14 | 203.97 | |||
| Short term receivables total | 3 423.26 | 2 100.74 | 2 998.34 | 4 126.80 | 2 548.99 |
| Cash and bank deposits | 461.68 | 1 393.63 | 3 362.95 | 1 558.76 | 3 020.71 |
| Cash and cash equivalents | 461.68 | 1 393.63 | 3 362.95 | 1 558.76 | 3 020.71 |
| Balance sheet total (assets) | 12 202.61 | 11 606.10 | 13 549.72 | 15 316.17 | 19 421.57 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 3 000.00 | 3 000.00 | |||
| Retained earnings | 9.32 | 392.52 | -2 308.58 | -1 970.77 | 2 395.74 |
| Profit of the financial year | 383.20 | 1 111.42 | 3 337.81 | 4 366.50 | 4 664.79 |
| Shareholders equity total | 1 392.52 | 2 503.94 | 5 029.23 | 6 395.74 | 8 060.53 |
| Provisions | 3.62 | 1.39 | 28.26 | ||
| Non-current other liabilities | 6 248.03 | ||||
| Non-current deferred tax liabilities | 6 248.03 | 6 248.03 | 5 475.22 | ||
| Non-current liabilities total | 6 248.03 | 6 248.03 | 6 248.03 | 5 475.22 | |
| Current trade creditors | 6 978.27 | 1 160.99 | 165.92 | 461.32 | 3 656.83 |
| Short-term deferred tax liabilities | 113.26 | 318.57 | 280.82 | ||
| Other non-interest bearing current liabilities | 3 714.94 | 1 373.18 | 2 106.54 | 2 211.09 | 1 919.92 |
| Current liabilities total | 10 806.47 | 2 852.74 | 2 272.46 | 2 672.41 | 5 857.57 |
| Balance sheet total (liabilities) | 12 202.61 | 11 606.10 | 13 549.72 | 15 316.17 | 19 421.57 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.