Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HEJSA Invest A/S — Credit Rating and Financial Key Figures
CVR number: 42894753
Søndre Alle 7, 4600 Køge
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 553.39 | 643.43 | 692.51 | 672.75 | 699.44 |
| Other operating income | 6.59 | 4.64 | |||
| Costs of manufacturing | - 514.10 | - 528.53 | |||
| External services | -27.88 | -33.29 | |||
| Gross profit | 553.39 | 643.43 | 692.51 | 137.36 | 142.26 |
| Employee benefit expenses | -84.88 | -93.29 | |||
| Total depreciation | -6.58 | -7.80 | |||
| EBIT | 24.29 | 35.07 | 43.81 | 45.91 | 41.16 |
| Other financial income | 2.52 | 3.30 | |||
| Other financial expenses | -9.37 | -7.71 | |||
| Income from other inv. held as non-curr. assets | 2.19 | 0.65 | |||
| Net income from associates (fin.) | 4.19 | 0.33 | |||
| Pre-tax profit | 23.55 | 34.45 | 33.69 | 45.44 | 37.74 |
| Income taxes | -8.55 | -8.77 | |||
| Net earnings | 23.55 | 34.45 | 33.69 | 36.89 | 28.97 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 1.09 | 2.52 | |||
| Goodwill | 2.16 | 5.00 | |||
| Intangible assets total | 3.25 | 7.52 | |||
| Land and waters | 66.46 | 64.59 | |||
| Buildings | 38.63 | 68.39 | |||
| Machinery and equipment | 4.66 | 6.43 | |||
| Advance payments and construction in progress | 1.12 | ||||
| Tangible assets total | 109.75 | 140.53 | |||
| Participating interests | 35.13 | 35.47 | |||
| Investments total | 355.70 | 387.11 | 424.34 | 35.65 | 35.97 |
| Non-current loans receivable | 14.02 | 14.93 | |||
| Non-current other receivables | 0.50 | 0.50 | |||
| Long term receivables total | 14.52 | 15.43 | |||
| Finished products/goods | 172.97 | 181.74 | |||
| Advance payments | 0.33 | 2.25 | |||
| Inventories total | 173.31 | 183.99 | |||
| Current trade debtors | 53.35 | 56.83 | |||
| Prepayments and accrued income | 4.16 | 4.27 | |||
| Current other receivables | 19.02 | 17.46 | |||
| Short term receivables total | 76.53 | 78.57 | |||
| Other current investments | 1.24 | 4.67 | |||
| Cash and bank deposits | 2.36 | 1.99 | |||
| Cash and cash equivalents | 3.60 | 6.65 | |||
| Balance sheet total (assets) | 355.70 | 387.11 | 424.34 | 416.60 | 468.66 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 129.10 | 163.44 | 189.02 | 0.40 | 0.40 |
| Shares repurchased | 5.63 | ||||
| Other reserves | 28.10 | 31.16 | |||
| Retained earnings | -23.55 | -34.45 | -33.69 | 148.76 | 174.59 |
| Profit of the financial year | 23.55 | 34.45 | 33.69 | 36.89 | 28.97 |
| Shareholders equity total | 129.10 | 163.44 | 189.02 | 219.78 | 235.11 |
| Provisions | 7.46 | 7.39 | |||
| Non-current loans from credit institutions | 40.97 | 80.66 | |||
| Non-current other liabilities | 1.02 | 2.14 | |||
| Non-current deferred tax liabilities | 2.74 | 2.67 | |||
| Non-current liabilities total | 44.73 | 85.47 | |||
| Current loans from credit institutions | 96.63 | 80.65 | |||
| Advances received | 0.53 | 0.70 | |||
| Current trade creditors | 23.39 | 31.78 | |||
| Short-term deferred tax liabilities | 1.14 | 1.89 | |||
| Other non-interest bearing current liabilities | 22.95 | 25.66 | |||
| Current liabilities total | 144.63 | 140.69 | |||
| Balance sheet total (liabilities) | 129.10 | 163.44 | 189.02 | 416.60 | 468.66 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.