Get Professional Valuation and Credit Risk Reports of Any Company in the World

New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →

HEJSA Invest A/S — Credit Rating and Financial Key Figures

CVR number: 42894753
Søndre Alle 7, 4600 Køge

Income statement (mDKK)

2021
2022
2023
2024
2025
Fiscal period length1212121212
Net sales553.39643.43692.51672.75699.44
Other operating income6.594.64
Costs of manufacturing- 514.10- 528.53
External services-27.88-33.29
Gross profit553.39643.43692.51137.36142.26
Employee benefit expenses-84.88-93.29
Total depreciation-6.58-7.80
EBIT24.2935.0743.8145.9141.16
Other financial income2.523.30
Other financial expenses-9.37-7.71
Income from other inv. held as non-curr. assets2.190.65
Net income from associates (fin.)4.190.33
Pre-tax profit23.5534.4533.6945.4437.74
Income taxes-8.55-8.77
Net earnings23.5534.4533.6936.8928.97

Assets (mDKK)

2021
2022
2023
2024
2025
Development expenditure1.092.52
Goodwill2.165.00
Intangible assets total3.257.52
Land and waters66.4664.59
Buildings38.6368.39
Machinery and equipment4.666.43
Advance payments and construction in progress1.12
Tangible assets total109.75140.53
Participating interests35.1335.47
Investments total355.70387.11424.3435.6535.97
Non-current loans receivable14.0214.93
Non-current other receivables0.500.50
Long term receivables total14.5215.43
Finished products/goods172.97181.74
Advance payments0.332.25
Inventories total173.31183.99
Current trade debtors53.3556.83
Prepayments and accrued income4.164.27
Current other receivables19.0217.46
Short term receivables total76.5378.57
Other current investments1.244.67
Cash and bank deposits2.361.99
Cash and cash equivalents3.606.65
Balance sheet total (assets)355.70387.11424.34416.60468.66

Equity and liabilities (mDKK)

2021
2022
2023
2024
2025
Share capital129.10163.44189.020.400.40
Shares repurchased5.63
Other reserves28.1031.16
Retained earnings-23.55-34.45-33.69148.76174.59
Profit of the financial year23.5534.4533.6936.8928.97
Shareholders equity total129.10163.44189.02219.78235.11
Provisions7.467.39
Non-current loans from credit institutions40.9780.66
Non-current other liabilities1.022.14
Non-current deferred tax liabilities2.742.67
Non-current liabilities total44.7385.47
Current loans from credit institutions96.6380.65
Advances received0.530.70
Current trade creditors23.3931.78
Short-term deferred tax liabilities1.141.89
Other non-interest bearing current liabilities22.9525.66
Current liabilities total144.63140.69
Balance sheet total (liabilities)129.10163.44189.02416.60468.66
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.