Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Unique Vibe Focus ApS — Credit Rating and Financial Key Figures
CVR number: 30831063
Rådhusstræde 15, 1466 København K
info@sofierose.dk
tel: 20765530
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 801.59 | 638.19 | 670.25 | 494.48 | 459.81 |
| Employee benefit expenses | - 725.62 | - 725.96 | - 725.81 | - 515.79 | - 366.02 |
| Total depreciation | -28.68 | -28.68 | -28.68 | -28.68 | -28.68 |
| EBIT | 47.30 | - 116.45 | -84.23 | -49.99 | 65.10 |
| Other financial expenses | -20.22 | -12.14 | -15.41 | -17.54 | -14.95 |
| Pre-tax profit | 27.08 | - 128.59 | -99.64 | -67.53 | 50.16 |
| Income taxes | 15.29 | 26.73 | 21.92 | - 116.07 | |
| Net earnings | 42.37 | - 101.86 | -77.72 | - 183.60 | 50.16 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 114.72 | 86.04 | 57.36 | 28.68 | |
| Tangible assets total | 114.72 | 86.04 | 57.36 | 28.68 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 0.39 | ||||
| Prepayments and accrued income | 174.47 | ||||
| Current other receivables | 6.00 | 2.00 | |||
| Current deferred tax assets | 75.44 | 94.15 | 116.07 | ||
| Short term receivables total | 255.91 | 94.54 | 116.07 | 2.00 | |
| Cash and bank deposits | 222.96 | 321.35 | 283.29 | 210.53 | 308.10 |
| Cash and cash equivalents | 222.96 | 321.35 | 283.29 | 210.53 | 308.10 |
| Balance sheet total (assets) | 593.58 | 501.93 | 456.72 | 241.21 | 308.10 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 160.00 | 160.00 | 160.00 | 160.00 | 160.00 |
| Retained earnings | -2.40 | 39.97 | -61.89 | - 139.61 | - 323.22 |
| Profit of the financial year | 42.37 | - 101.86 | -77.72 | - 183.60 | 50.16 |
| Shareholders equity total | 199.97 | 98.11 | 20.39 | - 163.22 | - 113.06 |
| Non-current liabilities total | |||||
| Current trade creditors | 7.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Current owed to participating | 238.00 | 255.55 | 270.49 | ||
| Other non-interest bearing current liabilities | 386.61 | 393.82 | 188.33 | 138.88 | 140.67 |
| Current liabilities total | 393.61 | 403.82 | 436.33 | 404.43 | 421.16 |
| Balance sheet total (liabilities) | 593.58 | 501.93 | 456.72 | 241.21 | 308.10 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.