Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FysioDanmark Bagsværd ApS — Credit Rating and Financial Key Figures
CVR number: 36893796
Vadstrupvej 35, 2880 Bagsværd
bagsvaerd@fysiodanmark.dk
tel: 44441115
www.fysiodanmarkbagsvaerd.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 689.37 | 5 239.00 | 6 373.00 | 6 522.00 | 8 018.92 |
| Costs of management | -4 326.00 | -4 659.00 | |||
| Employee benefit expenses | -4 199.20 | -4 818.00 | -6 007.13 | ||
| Total depreciation | - 586.28 | - 552.00 | - 552.00 | ||
| EBIT | -96.10 | 361.00 | 1 162.00 | 1 152.00 | 1 458.89 |
| Other financial expenses | - 185.22 | - 199.00 | - 340.00 | ||
| Pre-tax profit | - 281.32 | 162.00 | 822.00 | 896.00 | 1 288.98 |
| Income taxes | 86.00 | -44.00 | - 278.00 | - 141.00 | - 287.94 |
| Net earnings | - 195.32 | 118.00 | 544.00 | 755.00 | 1 001.04 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 2 813.17 | 2 451.00 | 2 089.00 | 1 727.00 | 1 365.17 |
| Intangible assets total | 2 813.17 | 2 451.00 | 2 089.00 | 1 727.00 | 1 365.17 |
| Buildings | 428.24 | 381.00 | 333.00 | 285.00 | 237.91 |
| Machinery and equipment | 1 277.39 | 1 135.00 | 994.00 | 852.00 | 870.65 |
| Tangible assets total | 1 705.63 | 1 516.00 | 1 327.00 | 1 137.00 | 1 108.56 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 57.11 | 65.00 | 62.00 | 54.00 | 49.87 |
| Inventories total | 57.11 | 65.00 | 62.00 | 54.00 | 49.87 |
| Current trade debtors | 637.97 | 720.00 | 545.00 | 424.00 | 642.22 |
| Prepayments and accrued income | 285.59 | 46.00 | 34.00 | 61.00 | 31.57 |
| Current other receivables | 262.74 | 559.38 | |||
| Current deferred tax assets | 319.38 | 275.00 | 3.00 | ||
| Short term receivables total | 1 505.69 | 1 041.00 | 582.00 | 485.00 | 1 233.17 |
| Cash and bank deposits | 2.09 | 152.00 | 1 394.00 | 319.00 | 1 098.41 |
| Cash and cash equivalents | 2.09 | 152.00 | 1 394.00 | 319.00 | 1 098.41 |
| Balance sheet total (assets) | 6 083.68 | 5 225.00 | 5 454.00 | 3 722.00 | 4 855.17 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 250.00 | 950.00 | |||
| Retained earnings | - 955.91 | -1 151.00 | -1 027.00 | - 733.00 | - 921.25 |
| Profit of the financial year | - 195.32 | 118.00 | 544.00 | 755.00 | 1 001.04 |
| Shareholders equity total | -1 101.23 | - 983.00 | - 433.00 | 322.00 | 1 079.79 |
| Provisions | 138.00 | 389.74 | |||
| Non-current loans from credit institutions | 4 618.96 | 4 310.00 | 3 516.00 | 1 440.00 | 947.85 |
| Non-current other liabilities | 122.29 | ||||
| Non-current deferred tax liabilities | 122.00 | 128.00 | 142.85 | ||
| Non-current liabilities total | 4 741.25 | 4 432.00 | 3 516.00 | 1 568.00 | 1 090.70 |
| Current loans from credit institutions | 1 159.78 | 860.00 | 860.00 | 860.00 | 860.00 |
| Current trade creditors | 44.57 | 52.00 | |||
| Short-term deferred tax liabilities | 36.23 | ||||
| Other non-interest bearing current liabilities | 1 239.31 | 864.00 | 1 511.00 | 834.00 | 1 398.71 |
| Current liabilities total | 2 443.67 | 1 776.00 | 2 371.00 | 1 694.00 | 2 294.94 |
| Balance sheet total (liabilities) | 6 083.68 | 5 225.00 | 5 454.00 | 3 722.00 | 4 855.17 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.