Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FRANSI A/S — Credit Rating and Financial Key Figures
CVR number: 12341903
Vibe Alle 5, Brønsholm 2980 Kokkedal
tel: 38109880
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 25 179.00 | 25 935.00 | 19 392.13 | 13 920.70 | 17 308.94 |
| Employee benefit expenses | -7 245.00 | -7 615.00 | -8 120.53 | -8 063.31 | -7 880.41 |
| Other operating expenses | - 274.80 | ||||
| Total depreciation | -51.00 | - 110.00 | - 111.37 | - 131.37 | - 153.12 |
| EBIT | 17 883.00 | 18 210.00 | 10 885.44 | 5 726.02 | 9 275.41 |
| Other financial income | 54.00 | 237.79 | 315.21 | 61.20 | |
| Other financial expenses | - 168.00 | - 207.00 | -33.48 | -89.31 | - 131.59 |
| Pre-tax profit | 17 769.00 | 18 003.00 | 11 089.74 | 5 951.91 | 9 205.01 |
| Income taxes | -3 911.00 | -3 961.00 | -2 441.49 | -1 314.59 | -2 027.21 |
| Net earnings | 13 858.00 | 14 042.00 | 8 648.26 | 4 637.32 | 7 177.80 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 374.00 | 263.00 | 323.50 | 192.13 | 1 136.26 |
| Tangible assets total | 374.00 | 263.00 | 323.50 | 192.13 | 1 136.26 |
| Investments total | 680.00 | 680.00 | 772.50 | 813.41 | 813.41 |
| Long term receivables total | |||||
| Finished products/goods | 3 759.00 | 6 081.00 | 3 971.04 | 4 857.48 | 4 806.38 |
| Inventories total | 3 759.00 | 6 081.00 | 3 971.04 | 4 857.48 | 4 806.38 |
| Current trade debtors | 11 589.00 | 20 588.00 | 8 587.58 | 11 825.24 | 12 974.66 |
| Current other receivables | 192.00 | 221.30 | 48.59 | 86.67 | |
| Current deferred tax assets | 347.00 | 103.00 | 651.51 | 1 007.41 | 526.79 |
| Short term receivables total | 12 128.00 | 20 691.00 | 9 460.39 | 12 881.24 | 13 588.13 |
| Other current investments | 3.00 | 2.00 | 2.02 | 2.22 | 1.20 |
| Cash and bank deposits | 42 015.00 | 16 370.00 | 26 275.01 | 20 393.83 | 20 222.25 |
| Cash and cash equivalents | 42 018.00 | 16 372.00 | 26 277.02 | 20 396.05 | 20 223.45 |
| Balance sheet total (assets) | 58 959.00 | 44 087.00 | 40 804.45 | 39 140.30 | 40 567.62 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 6 400.00 | 6 400.00 | 6 400.00 | 6 400.00 | 6 400.00 |
| Shares repurchased | 30 000.00 | 10 000.00 | 8 000.00 | 4 000.00 | |
| Retained earnings | 4 447.00 | 8 305.00 | 14 347.01 | 18 995.27 | 23 632.59 |
| Profit of the financial year | 13 858.00 | 14 042.00 | 8 648.26 | 4 637.32 | 7 177.80 |
| Shareholders equity total | 54 705.00 | 38 747.00 | 37 395.27 | 34 032.59 | 37 210.40 |
| Provisions | 23.00 | 13.00 | 13.00 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 2.00 | 13.15 | 12.68 | 9.65 | |
| Advances received | 178.00 | 179.00 | 140.44 | ||
| Current trade creditors | 2 458.00 | 3 833.00 | 2 388.28 | 4 703.63 | 2 372.23 |
| Short-term deferred tax liabilities | 0.00 | ||||
| Other non-interest bearing current liabilities | 1 593.00 | 1 315.00 | 867.31 | 391.41 | 962.35 |
| Current liabilities total | 4 231.00 | 5 327.00 | 3 409.19 | 5 107.71 | 3 344.23 |
| Balance sheet total (liabilities) | 58 959.00 | 44 087.00 | 40 804.45 | 39 140.30 | 40 567.62 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.