Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Axlab A/S — Credit Rating and Financial Key Figures
CVR number: 18237148
Bygstubben 4, Trørød 2950 Vedbæk
axlab@axlab.dk
tel: 35430073
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 24 281.00 | 19 371.00 | 24 755.00 | 27 639.00 | 67 018.00 |
| Employee benefit expenses | -9 714.00 | -12 472.00 | -19 041.00 | -27 631.00 | -39 546.00 |
| Total depreciation | - 123.00 | -7.00 | -68.00 | - 261.00 | - 408.00 |
| EBIT | 14 444.00 | 6 891.00 | 5 646.00 | - 253.00 | 27 064.00 |
| Other financial income | 69.00 | 1 379.00 | 1 991.00 | 3 782.00 | |
| Other financial expenses | - 152.00 | - 536.00 | -1 059.00 | -2 148.00 | -1 340.00 |
| Net income from associates (fin.) | 554.00 | 205.00 | - 872.00 | 973.00 | 3 578.00 |
| Pre-tax profit | 14 915.00 | 6 561.00 | 5 094.00 | 562.00 | 33 084.00 |
| Income taxes | -3 175.00 | -1 484.00 | -1 431.00 | -9.00 | -6 955.00 |
| Net earnings | 11 740.00 | 5 077.00 | 3 663.00 | 553.00 | 26 129.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 67.00 | 286.00 | 629.00 | 1 688.00 | 1 577.00 |
| Tangible assets total | 67.00 | 286.00 | 629.00 | 1 688.00 | 1 577.00 |
| Holdings in group member companies | 1 359.00 | 1 511.00 | 916.00 | 2 104.00 | 5 527.00 |
| Investments total | 1 359.00 | 1 510.00 | 929.00 | 2 117.00 | 5 637.00 |
| Non-current loans receivable | 1.00 | ||||
| Non-current other receivables | 2 092.00 | 1 191.00 | |||
| Long term receivables total | 1.00 | 2 092.00 | 1 191.00 | ||
| Finished products/goods | 16 245.00 | 15 760.00 | 18 205.00 | 27 535.00 | 22 061.00 |
| Inventories total | 16 245.00 | 15 760.00 | 18 205.00 | 27 535.00 | 22 061.00 |
| Current trade debtors | 18 028.00 | 24 891.00 | 27 840.00 | 24 484.00 | 17 494.00 |
| Current amounts owed by group member comp. | 2 692.00 | 19.00 | 8 321.00 | 8 173.00 | 67 006.00 |
| Prepayments and accrued income | 124.00 | 132.00 | 118.00 | 173.00 | 307.00 |
| Current other receivables | 1.00 | ||||
| Current deferred tax assets | 24.00 | 3.00 | 499.00 | 38.00 | |
| Short term receivables total | 20 869.00 | 25 045.00 | 36 279.00 | 33 329.00 | 84 845.00 |
| Cash and bank deposits | 155.00 | 205.00 | 557.00 | 54.00 | 2 772.00 |
| Cash and cash equivalents | 155.00 | 205.00 | 557.00 | 54.00 | 2 772.00 |
| Balance sheet total (assets) | 38 695.00 | 42 806.00 | 56 600.00 | 66 815.00 | 118 083.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 11 740.00 | 5 173.00 | 3 628.00 | 26 648.00 | |
| Other reserves | 1 265.00 | 1 417.00 | 510.00 | 1 614.00 | 5 037.00 |
| Retained earnings | -4 408.00 | 2 006.00 | 4 327.00 | 5 209.00 | -26 129.00 |
| Profit of the financial year | 11 740.00 | 5 077.00 | 3 663.00 | 553.00 | 26 129.00 |
| Shareholders equity total | 20 837.00 | 14 173.00 | 12 628.00 | 7 876.00 | 32 185.00 |
| Provisions | 1.00 | 2.00 | 1.00 | ||
| Non-current other liabilities | 535.00 | ||||
| Non-current deferred tax liabilities | 903.00 | 583.00 | 647.00 | 544.00 | |
| Non-current liabilities total | 535.00 | 903.00 | 583.00 | 647.00 | 544.00 |
| Current loans from credit institutions | 301.00 | 2 714.00 | 9 045.00 | 26 330.00 | 23 559.00 |
| Advances received | 707.00 | ||||
| Current trade creditors | 8 972.00 | 7 521.00 | 17 498.00 | 19 451.00 | 39 255.00 |
| Current owed to group member | 712.00 | 3 146.00 | 7 622.00 | 3 671.00 | 570.00 |
| Short-term deferred tax liabilities | 1 462.00 | 1 426.00 | 6 520.00 | ||
| Other non-interest bearing current liabilities | 4 868.00 | 10 918.00 | 5 819.00 | 6 947.00 | 11 402.00 |
| Accruals and deferred income | 1 762.00 | 1 969.00 | 1 976.00 | 1 892.00 | 4 048.00 |
| Current liabilities total | 17 322.00 | 27 730.00 | 43 386.00 | 58 291.00 | 85 354.00 |
| Balance sheet total (liabilities) | 38 695.00 | 42 806.00 | 56 599.00 | 66 815.00 | 118 083.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.