Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VDK Invest ApS — Credit Rating and Financial Key Figures
CVR number: 39849194
Kirke Værløsevej 26, 3500 Værløse
aper@unibrains.dk
tel: 61611561
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 174.41 | 190.80 | 194.56 | 258.85 | 288.84 |
| Total depreciation | -52.27 | -82.11 | - 100.01 | - 100.01 | - 100.01 |
| EBIT | 122.14 | 108.69 | 94.55 | 158.84 | 188.84 |
| Other financial expenses | -32.41 | -34.89 | - 108.41 | - 107.43 | -92.18 |
| Pre-tax profit | 89.73 | 73.80 | -13.87 | 51.41 | 96.66 |
| Income taxes | -21.02 | -24.05 | -9.22 | -22.54 | -32.70 |
| Net earnings | 68.71 | 49.75 | -23.09 | 28.86 | 63.95 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 380.39 | 2 705.07 | 2 605.06 | 2 505.05 | 2 405.04 |
| Tangible assets total | 1 380.39 | 2 705.07 | 2 605.06 | 2 505.05 | 2 405.04 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 42.92 | 32.56 | |||
| Current deferred tax assets | 0.56 | ||||
| Short term receivables total | 42.92 | 33.12 | |||
| Cash and bank deposits | 208.15 | 87.03 | 77.58 | 145.27 | 167.20 |
| Cash and cash equivalents | 208.15 | 87.03 | 77.58 | 145.27 | 167.20 |
| Balance sheet total (assets) | 1 588.54 | 2 835.02 | 2 715.76 | 2 650.32 | 2 572.25 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 90.57 | 159.28 | 209.03 | 185.95 | 214.81 |
| Profit of the financial year | 68.71 | 49.75 | -23.09 | 28.86 | 63.95 |
| Shareholders equity total | 199.28 | 249.03 | 225.95 | 254.81 | 318.77 |
| Provisions | 75.52 | ||||
| Non-current loans from credit institutions | 703.87 | 1 340.17 | 1 277.66 | 1 214.72 | 1 149.25 |
| Non-current liabilities total | 703.87 | 1 340.17 | 1 277.66 | 1 214.72 | 1 149.25 |
| Current loans from credit institutions | 201.17 | 69.66 | 68.00 | 65.00 | |
| Current owed to participating | 438.30 | 455.83 | 271.11 | 179.84 | 29.84 |
| Current owed to group member | 200.00 | 486.78 | 801.27 | 833.32 | 866.65 |
| Short-term deferred tax liabilities | 15.59 | 31.55 | 16.29 | 23.75 | |
| Other non-interest bearing current liabilities | 31.50 | -5.04 | 70.13 | 83.34 | 119.00 |
| Current liabilities total | 685.39 | 1 170.29 | 1 212.16 | 1 180.79 | 1 104.24 |
| Balance sheet total (liabilities) | 1 588.54 | 2 835.02 | 2 715.76 | 2 650.32 | 2 572.25 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.