Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MCB A/S — Credit Rating and Financial Key Figures
CVR number: 29150966
Lægårdvej 86 B, 7500 Holstebro
tel: 96102813
www.mcb.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 27 862.51 | 27 164.08 | 28 739.21 | 17 571.70 | 28 995.97 |
| Employee benefit expenses | -23 555.76 | -25 399.75 | -26 278.97 | -16 650.28 | -25 897.76 |
| Other operating expenses | -24.78 | ||||
| Total depreciation | - 635.35 | - 158.40 | - 265.30 | - 257.07 | - 329.20 |
| EBIT | 3 646.62 | 1 605.92 | 2 194.94 | 664.35 | 2 769.00 |
| Other financial income | 20.55 | 51.60 | 58.59 | 39.78 | 34.11 |
| Other financial expenses | -27.72 | -62.08 | -42.54 | -52.30 | -55.42 |
| Net income from associates (fin.) | 78.80 | 81.58 | 129.48 | - 114.27 | 28.21 |
| Pre-tax profit | 3 718.26 | 1 677.02 | 2 340.48 | 537.57 | 2 775.91 |
| Income taxes | - 803.12 | - 358.73 | - 489.84 | - 145.48 | - 607.23 |
| Net earnings | 2 915.14 | 1 318.29 | 1 850.63 | 392.08 | 2 168.68 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 423.15 | 312.04 | 145.37 | ||
| Intangible assets total | 423.15 | 312.04 | 145.37 | ||
| Machinery and equipment | 283.92 | 324.45 | 243.66 | 299.29 | 316.36 |
| Tangible assets total | 283.92 | 324.45 | 243.66 | 299.29 | 316.36 |
| Holdings in group member companies | 1 047.63 | 1 061.61 | 1 154.49 | 473.73 | |
| Investments total | 1 319.30 | 1 361.45 | 1 455.79 | 779.42 | 307.24 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 5 664.25 | 3 591.58 | 3 939.24 | 4 228.01 | 2 391.17 |
| Current amounts owed by group member comp. | 3 027.67 | 850.86 | 833.44 | ||
| Prepayments and accrued income | 1 121.65 | 976.84 | 1 117.92 | 1 349.80 | 1 587.46 |
| Current other receivables | 2 977.44 | 1 980.47 | 3 333.73 | 2 279.54 | 3 376.73 |
| Short term receivables total | 12 791.01 | 7 399.75 | 8 390.88 | 7 857.35 | 8 188.81 |
| Holdings in group member companies | 377.84 | ||||
| Cash and bank deposits | 224.03 | 3 372.05 | 2 042.15 | 2 911.41 | 3 350.68 |
| Cash and cash equivalents | 224.03 | 3 372.05 | 2 042.15 | 2 911.41 | 3 728.52 |
| Balance sheet total (assets) | 14 618.26 | 12 457.70 | 12 555.63 | 12 159.51 | 12 686.30 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 3 275.00 | 1 235.00 | 2 210.00 | 2 420.00 | |
| Other reserves | 380.75 | 394.74 | |||
| Retained earnings | -2 911.71 | -1 313.15 | -1 846.73 | -11.91 | -2 163.93 |
| Profit of the financial year | 2 915.14 | 1 318.29 | 1 850.63 | 392.08 | 2 168.68 |
| Shareholders equity total | 4 159.17 | 2 134.87 | 2 713.90 | 880.17 | 2 924.75 |
| Provisions | 845.84 | 837.61 | 963.42 | 950.68 | 1 398.34 |
| Non-current other liabilities | 1 185.45 | ||||
| Non-current deferred tax liabilities | 1 307.30 | 1 307.30 | 1 305.02 | 1 353.29 | |
| Non-current liabilities total | 1 185.45 | 1 307.30 | 1 307.30 | 1 305.02 | 1 353.29 |
| Current loans from credit institutions | 77.66 | 0.02 | 42.82 | ||
| Advances received | 98.98 | 40.15 | 749.70 | 1 555.93 | |
| Current trade creditors | 978.74 | 934.99 | 866.40 | 1 035.98 | 398.32 |
| Current owed to group member | 35.34 | 33.06 | 79.17 | 797.57 | |
| Short-term deferred tax liabilities | 417.52 | 366.96 | 364.03 | 522.26 | 317.80 |
| Other non-interest bearing current liabilities | 5 824.30 | 5 660.41 | 5 176.02 | 4 806.38 | 3 594.89 |
| Accruals and deferred income | 1 094.25 | 1 083.50 | 1 045.24 | 1 068.93 | 1 142.98 |
| Current liabilities total | 8 427.80 | 8 177.92 | 7 571.01 | 9 023.64 | 7 009.92 |
| Balance sheet total (liabilities) | 14 618.26 | 12 457.70 | 12 555.63 | 12 159.51 | 12 686.30 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.