Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MIE5 Holding 2 ApS — Credit Rating and Financial Key Figures
CVR number: 38497863
Vibeholms Allé 12, 2605 Brøndby
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 63 582.54 | 80 203.00 | 94 192.00 | 95 067.00 | 83 261.00 |
| Employee benefit expenses | -22 411.17 | -46 862.00 | |||
| Total depreciation | -42 406.78 | -48 022.00 | |||
| EBIT | -1 235.41 | 8 869.00 | 15 089.00 | 13 068.00 | -11 623.00 |
| Other financial income | 1 809.27 | 317.00 | |||
| Other financial expenses | -9 580.61 | -16 228.00 | |||
| Pre-tax profit | -9 006.74 | -4 674.00 | 4 750.00 | 3 814.00 | -27 534.00 |
| Income taxes | -8 772.42 | -1 856.00 | |||
| Net earnings | -17 779.15 | -4 674.00 | 4 750.00 | 3 814.00 | -29 390.00 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Development expenditure | 52 953.37 | 76 105.00 | |||
| Goodwill | 179 175.99 | 83 615.00 | |||
| Intangible assets total | 232 129.37 | 159 720.00 | |||
| Buildings | 70.07 | 644.00 | |||
| Machinery and equipment | 649.22 | 1 412.00 | |||
| Advance payments and construction in progress | 377.00 | ||||
| Tangible assets total | 719.28 | 2 433.00 | |||
| Investments total | 129.88 | 322 280.00 | 305 819.00 | 363 600.00 | 213.00 |
| Non-current other receivables | 690.00 | ||||
| Long term receivables total | 690.00 | ||||
| Finished products/goods | 9 975.72 | 108 337.00 | |||
| Inventories total | 9 975.72 | 108 337.00 | |||
| Current trade debtors | 25 749.65 | 89 686.00 | |||
| Prepayments and accrued income | 784.05 | 1 307.00 | |||
| Current other receivables | 1 149.25 | 1 389.00 | |||
| Current deferred tax assets | 6 418.94 | 3 260.00 | |||
| Short term receivables total | 34 101.89 | 95 642.00 | |||
| Cash and bank deposits | 29 176.35 | 17 344.00 | |||
| Cash and cash equivalents | 29 176.35 | 17 344.00 | |||
| Balance sheet total (assets) | 306 232.48 | 322 280.00 | 305 819.00 | 363 600.00 | 384 379.00 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1 689.65 | 115 274.00 | 120 353.00 | 124 717.00 | 1 812.00 |
| Other reserves | 138.00 | ||||
| Retained earnings | 134 918.83 | 4 674.00 | -4 750.00 | -3 814.00 | 219 874.00 |
| Profit of the financial year | -17 779.15 | -4 674.00 | 4 750.00 | 3 814.00 | -29 390.00 |
| Shareholders equity total | 118 829.32 | 115 274.00 | 120 353.00 | 124 717.00 | 192 434.00 |
| Provisions | 7 699.06 | 17 556.00 | |||
| Capital loans | 42 986.84 | ||||
| Non-current loans from credit institutions | 80 000.00 | 67 948.00 | |||
| Non-current liabilities total | 122 986.84 | 67 948.00 | |||
| Short-term capital loans | 15 000.00 | ||||
| Current loans from credit institutions | 25 393.75 | 29 497.00 | |||
| Advances received | 78.00 | ||||
| Current trade creditors | 24 829.83 | 43 271.00 | |||
| Short-term deferred tax liabilities | 3 392.00 | ||||
| Other non-interest bearing current liabilities | 6 493.68 | 15 203.00 | |||
| Current liabilities total | 56 717.26 | 106 441.00 | |||
| Balance sheet total (liabilities) | 306 232.48 | 115 274.00 | 120 353.00 | 124 717.00 | 384 379.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.