Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
IMPARTEX A/S — Credit Rating and Financial Key Figures
CVR number: 21076597
Fåborgvej 7, 9220 Aalborg Øst
impartex@impartex.dk
tel: 98151503
www.impartex.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 293.37 | 1 660.56 | 1 177.79 | 1 178.86 | 1 491.28 |
| Employee benefit expenses | -1 047.28 | -1 139.10 | - 983.67 | - 993.40 | -1 160.69 |
| Total depreciation | -5.00 | -5.00 | -5.00 | -5.00 | -5.00 |
| EBIT | 241.08 | 516.46 | 189.12 | 180.45 | 325.59 |
| Other financial income | 26.87 | 43.25 | 49.98 | 56.22 | 66.76 |
| Other financial expenses | -41.87 | -37.59 | -46.49 | -62.91 | -75.93 |
| Pre-tax profit | 226.08 | 522.13 | 192.62 | 173.76 | 316.42 |
| Income taxes | -49.85 | - 117.03 | -42.66 | -38.70 | -70.13 |
| Net earnings | 176.23 | 405.10 | 149.96 | 135.06 | 246.29 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 20.00 | 15.00 | 10.00 | 5.00 | |
| Tangible assets total | 20.00 | 15.00 | 10.00 | 5.00 | |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 1 880.22 | 2 078.62 | 2 070.65 | 1 991.55 | 2 150.78 |
| Inventories total | 1 880.22 | 2 078.62 | 2 070.65 | 1 991.55 | 2 150.78 |
| Current trade debtors | 188.95 | 370.36 | 230.76 | 311.53 | 274.42 |
| Current amounts owed by group member comp. | 4.60 | 17.97 | 20.09 | 19.45 | |
| Prepayments and accrued income | 44.99 | 24.30 | 32.00 | 34.16 | 35.24 |
| Current other receivables | 0.36 | ||||
| Short term receivables total | 238.54 | 394.66 | 280.74 | 366.14 | 329.10 |
| Cash and bank deposits | 606.09 | 159.16 | 13.63 | 14.86 | 14.04 |
| Cash and cash equivalents | 606.09 | 159.16 | 13.63 | 14.86 | 14.04 |
| Balance sheet total (assets) | 2 744.85 | 2 647.44 | 2 375.02 | 2 377.55 | 2 493.93 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 700.00 | 700.00 | 700.00 | 700.00 | 700.00 |
| Shares repurchased | 125.00 | 350.00 | 250.00 | 100.00 | 200.00 |
| Retained earnings | 621.42 | 447.64 | 602.74 | 652.70 | 587.76 |
| Profit of the financial year | 176.23 | 405.10 | 149.96 | 135.06 | 246.29 |
| Shareholders equity total | 1 622.64 | 1 902.74 | 1 702.70 | 1 587.77 | 1 734.06 |
| Provisions | 0.20 | 0.10 | 1.81 | 0.72 | |
| Non-current other liabilities | 46.57 | ||||
| Non-current liabilities total | 46.57 | ||||
| Current loans from credit institutions | 287.30 | 182.09 | 137.76 | ||
| Current trade creditors | 196.85 | 228.68 | 143.22 | 334.71 | 224.68 |
| Current owed to group member | 79.53 | ||||
| Short-term deferred tax liabilities | 50.15 | 117.13 | 40.94 | 39.80 | 70.84 |
| Other non-interest bearing current liabilities | 828.44 | 319.26 | 199.04 | 232.46 | 326.59 |
| Current liabilities total | 1 075.44 | 744.60 | 670.50 | 789.07 | 759.87 |
| Balance sheet total (liabilities) | 2 744.85 | 2 647.44 | 2 375.02 | 2 377.55 | 2 493.93 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.